Baiya International Group Inc (BIYA)
Nasdaq: BIYA · Services-Employment Agencies · New York, NY · filing with the SEC since 2022
Income statement, as filed
In US dollars (USD), as filed; per-share figures in US dollars; share counts.| Fiscal year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
| Report filed | Apr 30, 2026 | May 13, 2025 | · | · |
| Revenue | 16,477,041 | 12,809,211 | 11,574,877 | 13,161,560 |
| Cost of revenue | 14,576,205 | 11,401,940 | 10,772,530 | 11,635,220 |
| Gross profit | 1,900,836 | 1,407,271 | 802,347 | 1,526,340 |
| Research and development | 227,062 | 238,150 | 300,519 | 479,218 |
| General and administrative | 10,253,273 | 890,089 | 1,093,703 | 2,205,442 |
| Total operating expenses | 11,476,774 | 1,342,911 | 1,521,436 | 2,928,597 |
| Operating income | -9,575,938 | 64,360 | -719,089 | -1,402,257 |
| Interest expense | -3,349 | 31,510 | 24,030 | 55,640 |
| Other income (expense), net | 111,615 | -3,456 | -321,112 | · |
| Total non-operating income (expense) | 114,964 | -29,143 | -311,488 | 95,997 |
| Income before income taxes | · | 35,217 | -1,030,577 | -1,306,260 |
| Income tax expense | 19,050 | 28,530 | 32,239 | 23,421 |
| Net income including non-controlling interests | -9,480,024 | 6,687 | -1,062,816 | -1,329,681 |
| Net income to non-controlling interests | 51,895 | 15,437 | -45,739 | -65,578 |
| Net income | -9,531,919 | -8,750 | -1,017,077 | -1,264,103 |
| Net income to common shareholders | -9,531,919 | -8,750 | -1,017,077 | · |
| Earnings per share, basic | -5.04 | -0.02r | -2.66r | -0.13 |
| Earnings per share, diluted | -5.04 | -0.02r | -2.66r | -0.13 |
| Weighted average shares, basic | 1,892,759 | 400,000r | 400,000r | 10,000,000 |
| Weighted average shares, diluted | 1,892,759 | 400,000r | 400,000r | 10,000,000 |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenuesCost of revenue what it cost to make or buy what it sold
us-gaap:CostOfRevenueGross profit revenue less the cost of what it sold
us-gaap:GrossProfitResearch and development spent on inventing what it sells next
us-gaap:ResearchAndDevelopmentExpenseGeneral and administrative the cost of running the company itself
us-gaap:GeneralAndAdministrativeExpenseTotal operating expenses the running costs together
us-gaap:OperatingExpensesOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossInterest expense what its borrowing cost
us-gaap:InterestExpenseNonoperatingOther income (expense), net gains and costs outside the business
us-gaap:OtherNonoperatingIncomeExpenseTotal non-operating income (expense) everything outside the business, together
us-gaap:NonoperatingIncomeExpenseIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestIncome tax expense tax charged on the period's profit
us-gaap:IncomeTaxExpenseBenefitNet income including non-controlling interests the whole group's profit, minority holders' share included
us-gaap:ProfitLossNet income to non-controlling interests the share that belongs to minority holders
us-gaap:NetIncomeLossAttributableToNoncontrollingInterestNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLossNet income to common shareholders what is left for common shareholders
us-gaap:NetIncomeLossAvailableToCommonStockholdersBasicEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding