Company Analysis

BJs Wholesale Club Holdings, Inc. (BJ)

NYSE: BJ · Retail-Variety Stores · Marlborough, MA · filing with the SEC since 2011
Grade5.1
◀ Past 6.3● Present 5.7▶ Future 3.2

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2018FY 2017
Period endingJan 31, 2026Feb 1, 2025Feb 3, 2024Jan 28, 2023Jan 29, 2022Jan 30, 2021Feb 1, 2020Feb 2, 2019Feb 3, 2018Jan 28, 2017
Report filedMar 12, 2026Mar 14, 2025Mar 18, 2024Mar 16, 2023Mar 17, 2022Mar 19, 2021Mar 19, 2020Mar 25, 2019··
Revenue21,457,27420,501,80419,968,68919,315,16516,667,30215,430,01713,190,70713,007,34712,754,58912,350,537
Cost of revenue17,457,65216,737,37816,326,12915,883,67713,588,61212,451,06110,763,92610,646,45210,513,49210,223,017
Selling, general and administrative3,153,5772,963,8832,822,5132,668,5692,446,4652,326,7552,059,4302,051,3242,017,8211,908,752
Operating income816,604772,206800,419737,986617,323642,392352,199303,453220,272216,019
Interest expense31,93442,72358,19737,53345,12465,06496,747128,643163,210122,193
Interest and investment income·······00182
Income before income taxes774,211720,847735,892690,524557,879558,007243,969138,91823,54872,668
Income tax expense195,834186,430212,240176,262131,119136,82556,21211,826-28,42727,968
Income from continuing operations578,377534,417523,652514,262426,760421,182187,757127,09251,97544,700
Income from discontinued operations0089-1,085-108-152-581169-1,674-476
Net income including non-controlling interests·······127,26150,30144,224
Net income578,377534,417523,741513,177426,652421,030187,176127,26150,30144,224
Earnings per share, basic4.414.043.943.833.153.091.371.090.570.50
Earnings per share, diluted4.384.003.883.763.093.031.351.050.540.48
Weighted average shares, basic131,193,000132,150,000133,047,000134,017,000135,386,000r136,111,000r136,173,675116,599,10288,385,86488,163,992
Weighted average shares, diluted132,066,000133,605,000135,118,000136,473,000138,045,000r138,876,000r139,109,188121,134,85092,263,57790,736,079
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
us-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton BJ · research, not advice