Company Analysis

Brookdale Senior Living, Inc. (BKD)

NYSE: BKD · Services-Nursing & Personal Care Facilities · Brentwood, TN · filing with the SEC since 2005
Grade2.8
◀ Past 3.1● Present 2.2▶ Future 3.4

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 19, 2026Feb 19, 2025Feb 21, 2024Feb 22, 2023Feb 15, 2022Feb 25, 2021Feb 19, 2020Feb 14, 2019Feb 22, 2018Feb 15, 2017
Revenue3,194,0663,125,4873,015,8292,825,3792,758,2593,540,1954,057,0884,531,4264,747,1164,976,980
Gross profit837,549799,310746,704594,413500,951797,147876,5441,067,8691,253,8301,439,981
General and administrative195,141185,850178,894168,594184,916206,575219,289259,475r278,019r313,409
Total costs and expenses2,216,0162,183,2612,129,8002,083,6052,975,1953,637,8874,101,5865,125,6755,017,1615,008,063
Operating income13,49846,52818,412-42,687-216,936-97,692-44,498-594,249-270,045-31,083
Interest expense·252,575238,274204,717195,140208,779248,341280,269326,154385,617
Interest and investment income12,38219,16223,1466,9351,3494,7999,8599,8464,6232,933
Share of profit of equity-method investments00-3,996-10,78210,394-2,107-4,544-8,804-14,8271,660
Other income (expense), net3,8029,37621,68712,1145,9035,64814,76514,09911,41814,801
Income before income taxes-264,697-197,348-180,286-239,899-107,52787,297-270,761-577,808-588,121-399,258
Income tax expense-1,9514,6468,784-1,559-8,1635,352-2,269-49,456-16,5155,378
Net income including non-controlling interests-262,746-201,994-189,070-238,340-99,36481,945-268,492-528,352-571,606-404,636
Net income to non-controlling interests-54-59-5987-74-74-561-94-187-239r
Net income-262,692-201,935-189,011-238,427-99,29082,019-267,931-528,258-571,419-404,397
Earnings per share, basic-1.12-0.89-0.84-1.25-0.540.45-1.44-2.82··
Earnings per share, diluted-1.12-0.89-0.84-1.25-0.540.44-1.44-2.82··
Earnings per share, basic and diluted······-1.44-2.82-3.07-2.18
Weighted average shares, basic235,177227,525225,209190,463184,975183,498185,907187,468··
Weighted average shares, diluted235,177227,525225,209190,463184,975184,386185,907187,468··
Weighted average shares, basic and diluted······185,907187,468186,155185,653
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses
us-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton BKD · research, not advice