Company Analysis

Builders FirstSource, Inc. (BLDR)

NYSE: BLDR · Retail-Lumber & Other Building Materials Dealers · Irving, TX · filing with the SEC since 2005
Grade4.4
◀ Past 4.3● Present 4.9▶ Future 3.6

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 17, 2026Feb 20, 2025Feb 22, 2024Feb 28, 2023Mar 1, 2022Feb 26, 2021Feb 21, 2020Mar 1, 2019Mar 1, 2018Mar 1, 2017
Revenue15,190,63816,400,49217,097,33022,726,41819,893,8568,558,8747,280,4317,724,7717,034,2096,367,284
Cost of revenue10,574,86111,017,44811,084,99614,982,03914,042,9006,336,2905,303,6025,801,8315,306,8184,770,536
Gross profit4,615,7775,383,0446,012,3347,744,3795,850,9562,222,5841,976,8291,922,9401,727,3911,596,748
Selling, general and administrative3,829,5013,787,7953,836,0153,974,1733,463,5321,678,7301,584,5231,553,9721,442,2881,360,412
Operating income786,2761,595,2492,176,3193,770,2062,387,424543,854392,306368,968285,103236,336
Interest expense········193,174214,667
Interest income (expense), net-273,894-207,724-192,115-198,373-135,877-135,688-109,551-108,213-193,174-214,667
Income before income taxes512,3821,387,5251,984,2043,571,8332,251,547408,166282,755260,75591,92921,669
Income tax expense77,183309,627443,649822,464526,13194,62960,94655,56453,148-122,672
Net income including non-controlling interests···2,749,3691,725,416313,537221,809205,19138,781144,341
Net income435,1991,077,8981,540,5552,749,3691,725,416313,537221,809205,19138,781144,341
Earnings per share, basic3.919.1312.0616.988.552.691.921.790.341.30
Earnings per share, diluted3.899.0611.9416.828.482.661.901.760.341.27
Weighted average shares, basic111,421118,038127,777161,960201,839116,611115,713114,586112,587110,754
Weighted average shares, diluted111,822118,980128,998163,481203,470117,917117,025116,554115,597113,585
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton BLDR · research, not advice