Bloomin' Brands, Inc. (BLMN)

Nasdaq: BLMN · Retail-Eating Places · Tampa, FL · filing with the SEC since 2012

Grade4.7

◀ Past 5.9● Present 4.2▶ Future 4.4

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period ending	Dec 28, 2025	Dec 29, 2024	Dec 31, 2023	Dec 25, 2022	Dec 26, 2021	Dec 27, 2020	Dec 29, 2019	Dec 30, 2018	Dec 31, 2017	Dec 25, 2016
Report filed	Feb 25, 2026	Feb 26, 2025	Feb 28, 2024	Feb 22, 2023	Feb 23, 2022	Feb 24, 2021	Feb 26, 2020	Feb 27, 2019	Feb 28, 2018	Feb 22, 2017
Revenue	3,955,996	3,950,475	4,168,160^r	4,009,250^r	4,122,385	3,170,561	4,139,389	4,126,413	4,223,136	4,260,673
For lenders
Provision for credit losses	·	-549	-864	-1,054^r	946	7,225	0	0	·	·
Cost of revenue	1,177,303	1,147,859	1,240,485^r	1,237,418^r	1,229,689	982,702	1,277,824	1,295,588	1,317,110	1,354,853
General and administrative	238,396	219,383	233,559^r	212,932^r	245,616	254,356	275,239	282,720	306,956	267,981
Total costs and expenses	3,918,833	3,810,667	3,885,391^r	3,703,168^r	3,813,427	3,345,534	3,948,299	3,981,160	4,084,450^r	4,136,923^r
Operating income	37,163	139,808	282,769^r	306,082^r	308,958	-174,973	191,090	145,253	138,686^r	123,750^r
Interest income (expense), net	-45,354	-62,593	-51,582^r	-53,364^r	-57,588^r	-64,442	-49,257	-44,937	-41,392	-45,726
Share of profit of equity-method investments	-4,742	0	0	·	·	·	·	·	·	·
Other income (expense), net	·	·	·	-23	26	131	-143	-11	14,912	1,609
Income before income taxes	-8,191	-58,807	231,187	127,403^r	249,297	-239,521	141,690	100,305	111,137^r	52,635^r
Income tax expense	-26,699	-12,134	18,402^r	34,253^r	26,384	-80,726	7,573	-9,233	7,529^r	8,648^r
Income from continuing operations	8,774	-52,036	205,757	85,854	·	·	·	·	·	·
Income from discontinued operations	-537	-75,982	41,629	16,053	·	·	·	·	·	·
Net income including non-controlling interests	13,229	-122,655	254,414	109,203	222,913	-158,795	134,117	109,538	103,608^r	43,987^r
Net income to non-controlling interests	4,992	5,363	7,028	7,296	7,358	-80	3,544	2,440	2,315	4,599
Net income	8,237	-128,018	247,386	101,907	215,555	-158,715	130,573	107,098	101,293^r	39,388^r
Preferred dividends	·	·	·	0	0	3,496	0	0	·	·
Net income to common shareholders	·	·	·	101,907	215,555	-162,211	130,573	107,098	·	·
Earnings per share, basic	0.10	-1.49	2.84	1.15	2.42	-1.85	1.47	1.16	·	·
Earnings per share, diluted	0.10	-1.49	2.56	1.03	2.00	-1.85	1.45	1.14	·	·
Weighted average shares, basic	85,062	85,905	87,230	88,846	88,981	87,468	88,839	·	·	·
Weighted average shares, diluted	85,307	85,905	96,453	98,512	107,803	87,468	89,777	94,075	99,707	114,311

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax

Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses

Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold

General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense

Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses

Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss

Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet

Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments

Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense

Income before income taxes profit before tax

us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest

Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit

Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations

Income from discontinued operations profit or loss from businesses it sold or closed

us-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
us-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax

Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss

Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest

Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss

Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact

Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic

Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic

Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted

Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic

Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding

SI Assistanton BLMN · research, not advice