Company Analysis

BitMine Immersion Technologies, Inc. (BMNR)

NYSE: BMNR · Finance Services · Las Vegas, NV · filing with the SEC since 2020
Grade4.3
◀ Past 2.7● Present 4.3▶ Future 6.9
2 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in August.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Period endingAug 31, 2026Aug 31, 2025Aug 31, 2024Aug 31, 2023Aug 31, 2022Aug 31, 2021
Report filedNov 10, 2026Nov 21, 2025Dec 9, 2024Dec 14, 2023Dec 9, 2022Dec 9, 2021
Revenue124,812,0006,095,0003,310,000645,278427,6690
Cost of revenue18,302,0005,785,0003,473,000·556,6990
Gross profit··761,027222,469-129,0300
General and administrative376,901,000361,107,000r2,279,000r45,008r227,59763,815
Total operating expenses6,605,965,000-443,901,0002,285,000r2,635,553r1,585,154131,815
Operating income-6,499,455,000444,211,000-2,448,000r-2,413,083r-1,714,184-131,815
Interest expense·245,000269,000···
Interest and investment income·1,00055,000···
Interest income (expense), net12,496,000-244,000····
Share of profit of equity-method investments-22,898,0000r-311,000···
Other income (expense), net-628,000-3,095,000····
Total non-operating income (expense)··-845,018-51,801-291,049r-22,424
Income before income taxes-6,405,681,000440,872,000-3,293,000···
Income tax expense-92,295,00092,295,000····
Net income including non-controlling interests-6,321,236,000328,161,000···-154,239
Net income to non-controlling interests-1,0000····
Net income·348,577,000-3,293,000r-2,464,884r-2,005,233-154,239
Preferred dividends02,961,000r····
Net income to common shareholders-6,321,235,000328,161,000-3,293,000···
Earnings per share, basic-13.1113.60-1.32r-1.00b-1.00b-0.40b
Earnings per share, diluted-13.1113.41r-1.32r-1.00b-1.00b-0.40b
Earnings per share, basic and diluted·····-0.40b
Weighted average shares, basic482,292,55324,137,7132,493,931r2,452,799b2,155,384b487,909b
Weighted average shares, diluted482,292,55324,515,2262,493,931r2,452,799b2,155,384b487,909b
Weighted average shares, basic and diluted·····487,909b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-20 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton BMNR · research, not advice