Beamr Imaging Ltd. (BMR)
Nasdaq: BMR · Services-Prepackaged Software · Herzeliya, IL · filing with the SEC since 2021
Income statement, as filed
In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 |
| Report filed | Feb 26, 2026 | Mar 4, 2025 | Mar 4, 2024 | Apr 24, 2023 | · | · |
| Revenue | 3,094 | 3,064 | 2,909 | 2,863 | 3,300 | 3,176 |
| Cost of revenue | 318 | 240 | 96 | 98 | 90 | 94 |
| Gross profit | 2,776 | 2,824 | 2,813 | 2,765 | 3,210 | 3,082 |
| Research and development | 4,603 | 2,893 | 1,824 | 2,063 | 2,032 | 2,727 |
| Sales and marketing | 2,359 | 678 | 361 | 905 | 959 | 1,371 |
| General and administrative | 2,268 | 2,468 | 1,506 | 828 | 773 | 671 |
| Operating income | -6,454 | -3,215 | -878 | -1,031 | -425 | -1,667 |
| Other income (expense), net | 449 | -92 | 222 | -165 | -475 | · |
| Total non-operating income (expense) | 449 | -92 | 222 | · | · | · |
| Income before income taxes | -6,005 | -3,307 | -656 | -1,196 | -900 | -2,364 |
| Income tax expense | 15 | 46 | 39 | 52 | 52 | 95 |
| Income from continuing operations | · | · | · | 1,196 | 900 | 2,364 |
| Net income | -6,020 | -3,353 | -695 | -1,248 | -952 | -2,459 |
| Net income to common shareholders | -6,020 | -3,353 | -702 | -1,248 | · | · |
| Earnings per share, basic | -0.39 | -0.22 | -0.06 | -0.48 | -0.37 | -0.96 |
| Earnings per share, diluted | -0.39 | -0.22 | -0.09 | -0.48 | -0.37 | -0.96 |
| Weighted average shares, basic | 15,525,082 | 15,167,476 | 11,194,097 | 2,578,760 | 2,578,760 | 2,574,814 |
| Weighted average shares, diluted | 15,525,082 | 15,167,476 | 11,449,811 | 2,578,760 | 2,578,760 | 2,574,814 |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenuesCost of revenue what it cost to make or buy what it sold
us-gaap:CostOfRevenueGross profit revenue less the cost of what it sold
us-gaap:GrossProfitResearch and development spent on inventing what it sells next
us-gaap:ResearchAndDevelopmentExpenseSales and marketing the cost of finding and serving customers
us-gaap:SellingAndMarketingExpenseGeneral and administrative the cost of running the company itself
us-gaap:GeneralAndAdministrativeExpenseOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossOther income (expense), net gains and costs outside the business
us-gaap:OtherNonoperatingIncomeExpenseTotal non-operating income (expense) everything outside the business, together
us-gaap:NonoperatingIncomeExpenseIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestIncome tax expense tax charged on the period's profit
us-gaap:IncomeTaxExpenseBenefitIncome from continuing operations profit from the businesses it keeps
us-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterestNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLossNet income to common shareholders what is left for common shareholders
us-gaap:NetIncomeLossAvailableToCommonStockholdersBasicEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding