Company Analysis

BioMarin Pharmaceutical Inc. (BMRN)

Nasdaq: BMRN · Pharmaceutical Preparations · Novato, CA · filing with the SEC since 1999
Grade6.5
◀ Past 7.2● Present 6.6▶ Future 5.7

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 26, 2026Feb 24, 2025Feb 26, 2024Feb 27, 2023Feb 25, 2022Feb 26, 2021Feb 27, 2020Feb 28, 2019Feb 26, 2018Feb 27, 2017
Revenue3,221,2532,853,9152,419,2262,096,0391,846,2751,860,4551,704,0481,491,2121,313,6461,116,854
Cost of revenue717,442580,235532,062r503,023r470,515524,272359,466315,264241,786209,620
Research and development921,930747,184746,773649,606628,793628,116715,007696,328610,753661,905
Selling, general and administrative1,153,0171,009,025892,406r823,243r759,375737,669680,924604,353554,336476,593
Total costs and expenses2,811,7752,369,7012,233,452r1,935,065r1,928,6161,903,895r1,804,5051,614,7361,328,3461,920,283
Operating income409,478484,214185,774r160,974r-82,341-43,440r-100,457-123,524-14,700-803,429
Interest expense10,89912,66617,33515,97015,33729,30923,46043,66442,70739,499
Interest and investment income74,90474,88358,33918,03410,48216,61022,74822,83114,8537,487
Share of profit of equity-method investments·····-6-587-553-1,291-538
Income before income taxes482,480541,763188,563149,576-75,350-48,997r-94,811-142,705-35,875-831,050
Income tax expense133,579114,90420,9188,015-11,270-903,026r-70,963-65,49481,167-200,840
Net income348,901426,859167,645141,561-64,080854,029r-23,848-77,211-117,042-630,210
Net income to common shareholders348,901426,859167,645141,561-64,080854,029r-23,848-77,211-117,042-630,210
Earnings per share, basic1.822.250.890.76-0.354.72r-0.13-0.44-0.67-3.80
Earnings per share, diluted1.802.210.870.75-0.354.50r-0.13-0.44-0.67-3.81
Weighted average shares, basic191,787190,027187,834185,266182,852180,804179,039177,061174,427165,985
Weighted average shares, diluted197,394196,708191,595188,963182,852191,678179,039177,268174,427166,219
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton BMRN · research, not advice