Company Analysis

Brookfield Corporation (BN)

NYSE: BN · Opeators of Nonresidential Buildings · Toronto, ON · filing with the SEC since 1998
Grade5.3
◀ Past 7.0● Present 4.8▶ Future 4.5
1 est.

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 18, 2026Mar 24, 2025Mar 19, 2024Mar 24, 2023Mar 31, 2022Mar 24, 2021Mar 27, 2020Mar 29, 2019Apr 2, 2018Mar 31, 2017
Revenue75,10086,00695,92492,76975,73162,75267,82656,77140,78624,411
Cost of revenue28,35140,12452,22454,04444,14935,15041,46337,50626,46112,487
Selling, general and administrative5,1314,9325,3543,9313,1972,8602,6121,7651,3391,544
Total operating expenses56,97367,93681,40978,51164,00053,177r52,72845,51932,388·
Finance costs···10,7027,6047,2137,2274,8543,6083,233
Share of profit of equity-method investments2,5572,7292,0682,6132,451-79·1,0881,2131,293
Income tax expense1,1359821,0111,4692,324837495-248613-345
Net income3,2351,8535,1055,19512,3887075,3547,4884,5513,338
Net income to non-controlling interests1,9281,2123,9753,1398,4228412,5473,9043,0891,687
Net income to shareholders1,3076411,1302,0563,966-1342,8073,5841,4621,651
Net income to ordinary shareholders1,1404739641,9063,792-1822,5813,3281,317·
Earnings per share, basic0.510.21r0.4133b0.8133b1.6467b-0.08b1.1867b2.3133b0.9133b1.0533b
Earnings per share, diluted0.490.20r0.4067b0.7933b1.5933b-0.08b1.1533b2.2667b0.8933b1.0333b
Weighted average shares, basic2,247,4002,267,300r2,337,750b2,351,250b2,304,750b2,267,100b2,179,350b1,436,400b1,438,200b·
Weighted average shares, diluted2,367,8002,376,800r2,382,300b2,412,300b2,380,350b2,267,100b2,232,600b1,466,100b1,470,000b·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 3-for-2 split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Selling, general and administrative the cost of selling and of running the companyifrs-full:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherifrs-full:OperatingExpense
Finance costs what its borrowing costifrs-full:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Net income to ordinary shareholders what is left for common shareholdersifrs-full:ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton BN · research, not advice