Company Analysis

CEA Industries Inc. (BNC)

Nasdaq: BNC · Agricultural Services · Louisville, CO · filing with the SEC since 2010
Grade3.4
◀ Past 3.1● Present 3.0▶ Future 4.2
3 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in April.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingApr 30, 2026Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedJun 23, 2026Mar 27, 2025Mar 29, 2024Mar 28, 2023Mar 29, 2022Mar 24, 2021Mar 24, 2020Mar 19, 2019Apr 2, 2018Mar 31, 2017
Revenue·2,803,4706,910,95111,283,18913,638,5588,514,27215,224,4549,581,9687,210,2417,579,863
For lenders
Net interest income·26,14141,594r35,314-2,832·····
Cost of revenue·3,023,0946,368,87210,138,24910,712,5636,961,30510,675,6017,132,0905,299,9775,275,968
Gross profit·-219,624542,0791,144,9402,925,9951,552,9674,548,8532,449,8781,910,2642,303,895
Research and development··76,487319,987469,703390,229521,04432,000r319,680349,062
Selling, general and administrative·2,936,1453,145,3284,759,8653,662,6683,095,3504,662,6955,972,9485,206,4712,197,758r
Total operating expenses·2,952,4603,495,2246,868,7874,904,5103,915,5915,859,4427,270,3726,151,9242,836,812
Operating income·-3,172,084-2,953,145-5,723,847-1,978,515-2,362,624-1,310,589-4,820,494-4,241,660-532,917
Interest expense····2,83217,432·2,90841,485373,688
Other income (expense), net··7,778191,358627,592621,340-27,97758,2544,09740,157
Total non-operating income (expense)·26,14141,594226,672640,592603,908-27,97776,749-677,039-2,739,696
Income before income taxes·-3,145,943-2,911,551-5,497,175-1,337,923-1,758,716-1,338,566-4,743,745-4,918,699-3,272,613
Net income·-3,145,943-2,911,551-5,497,175-1,337,923-1,758,716-1,338,566-4,743,745-4,918,699-3,272,613
Net income to common shareholders··-2,911,551-5,973,158-3,688,812-1,758,716····
Earnings per share, basic·-4.22-4.33r-10.08b-27.96b·····
Earnings per share, diluted·-4.22-4.33r-10.08b······
Earnings per share, basic and diluted····-27.96b-13.44rb-0.12rb-0.264rb-0.36b-0.24b
Weighted average shares, basic·745,038672,936r591,201b131,906b·····
Weighted average shares, diluted·745,038672,936r591,201b······
Weighted average shares, basic and diluted····131,906b131,204rb18,971,849b18,229,364b15,238,128b11,717,064b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-12 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton BNC · research, not advice