Company Analysis

Burning Rock Biotech Limited (BNR)

Nasdaq: BNR · Services-Medical Laboratories · Guangzhou, Guangdong, CN · filing with the SEC since 2019
Grade5.1
◀ Past 5.2● Present 4.9▶ Future 5.2
2 est.

Income statement, as filed

In thousands of Chinese yuan (CNY), as filed; per-share figures in Chinese yuan; share counts.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017
Report filedApr 28, 2026Apr 29, 2025Apr 29, 2024Apr 20, 2023Apr 29, 2022Mar 23, 2021···
Revenue539,568515,822537,435563,238507,862429,903381,677208,867·
For lenders
Interest and dividend income8,05312,21217,9569,3563,4576,06811,1611,339·
Net interest income-3000102-1,536-667···
Cost of revenue136,654153,422174,208183,199143,716115,981108,34373,808·
Gross profit402,914362,400363,227380,039364,146313,922273,334135,059·
Research and development166,494232,290347,016421,868367,858263,940156,935105,299·
Sales and marketing165,175190,904247,711370,294303,096168,587153,334102,857·
General and administrative126,090261,638437,821568,284490,256293,800132,15788,299·
Total costs and expenses457,759719,9591,032,5481,360,4461,161,210726,327442,426296,455·
Operating income-54,845-357,559-669,321-980,407-797,064-412,405-169,092-161,396·
Interest expense····1,5366678,98917,951·
Share of profit of equity-method investments0-93-361-294-483-275-230-422·
Income before income taxes-53,790-340,741-651,301-969,248-795,798-407,235-169,156-177,497·
Income tax expense1,5565,8852,3881,985899000·
Net income including non-controlling interests-55,346-346,626-653,689-971,233-796,697-407,235-169,156-177,497·
Net income-55,346-346,626-653,689-971,233-796,697-407,235-169,156-177,497·
Net income to common shareholders···-971,233-796,697-471,923-334,167-232,346·
Earnings per share, basic and diluted····0.000.00-14.23-10.38·
Weighted average shares, basic and diluted····0023,483,91522,378,876·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestAndDividendIncomeOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton BNR · research, not advice