Company Analysis
Sign in

Brenmiller Energy Ltd (BNRG)

Nasdaq: BNRG · Heating Equipment, Except Electric & Warm Air Furnaces · Rosh Haayin, IL · filing with the SEC since 2022
Full chart Alerts Compare
Grade2.7
◀ Past 3.3● Present 2.1▶ Future 2.9
2 est.
OverviewBusinessFinancialsGradeForecastSentimentOwnershipPeopleFilingsPatents Chart

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020
Report filedMar 25, 2026Mar 4, 2025Mar 18, 2024Mar 22, 2023··
Revenue387,000·621,0001,520,000395,000·
For lenders
Interest and dividend income75,000215,000161,00051,0003,000·
Net interest income··212,000591,000-145,000·
Cost of revenue3,596,000985,0001,555,0001,890,0004,088,000·
Research and development3,960,0003,589,0003,178,0004,695,0003,664,000·
Selling, general and administrative··1,148,0001,201,000638,000·
Sales and marketing1,238,0001,197,0001,148,0001,201,000··
General and administrative4,332,0004,557,0004,637,0004,429,0002,500,000·
Operating income-12,738,000-10,562,000-9,860,000-11,683,000-10,872,000·
Interest expense374,000244,000100,00092,000··
Interest income (expense), net·3,790,000212,000591,000··
Share of profit of equity-method investments-123,000·····
Other income (expense), net-670,0004,034,000312,000683,000-145,000·
Total non-operating income (expense)-1,044,0003,790,000212,000···
Net income including non-controlling interests···-11,067,000-10,348,000-9,481,000
Net income-13,905,000-6,772,000-9,648,000-11,092,000-11,017,000·
Net income to common shareholders-23,360,000-6,772,000-9,740,000-11,092,000-11,017,000·
Earnings per share, basic-57.14-45.27r-174.63r-265.30b-323.05b·
Earnings per share, diluted-57.14-45.27r-174.63r-265.30b-323.05b·
Weighted average shares, basic408,792149,585r55,774r41,794b34,098b·
Weighted average shares, diluted408,792149,585r55,774r41,794b34,098b·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-35 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton BNRG · research, not advice