Company Analysis
Sign in

Boston Omaha Corporation (BOC)

NYSE: BOC · Real Estate Operators (No Developers) & Lessors · Omaha, NE · filing with the SEC since 2010
Full chart Alerts Compare
Grade4.2
◀ Past 3.3● Present 5.3▶ Future 3.5
OverviewBusinessFinancialsGradeForecastSentimentOwnershipPeopleFilingsPatents Chart

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 30, 2026Mar 28, 2025Mar 27, 2024Mar 24, 2023Mar 28, 2022Mar 29, 2021Mar 13, 2020Mar 18, 2019Mar 30, 2018Mar 24, 2017
Revenue114,376,348108,274,90196,253,73681,234,19456,971,81145,743,46341,389,13820,021,3939,014,3453,843,517
For insurers
Premiums earned23,182,44619,759,54013,932,65910,649,0897,686,40011,723,88610,944,3133,184,3122,031,597155,783
Net investment income2,090,7292,301,3652,156,199662,270339,061·····
Cost of revenue39,066,03834,341,52631,900,502···11,321,1495,639,0302,690,5381,140,663
Gross profit75,310,31073,933,37564,353,23454,544,48338,380,72027,234,80523,777,77112,432,7425,584,1502,577,644
General and administrative15,882,61216,237,65416,112,24312,861,9929,756,2576,969,521r6,346,6984,222,0151,889,531788,462
Total operating expenses79,238,45782,400,85373,205,637·······
Total costs and expenses118,304,495116,742,379105,106,13986,464,08980,738,68050,738,370r53,801,23432,278,93415,787,2776,981,833
Operating income-3,928,147-8,467,478-8,852,403-5,229,895-23,766,869-4,994,907r-12,412,096-12,257,541-6,772,932-3,138,316
Interest expense2,330,0431,598,2481,147,2341,207,544956,050841,828302,7491,8048,2557,798
Interest and investment income1,203,0921,385,8842,609,148434,941999,682r427,697448,327165,918130,80216,723
Share of profit of equity-method investments6,544,671-17,283,281-7,888,7652,697,420r878,9215,575,571r479,366500,01773,760-27,261
Income before income taxes-18,384,6963,096,594-9,146,4637,874,183r73,173,788-2,428,252r-1,481,265-9,158,831-6,479,457-3,173,375
Income tax expense-79,258-274,821-2,978,738-2,504,933r17,693,98000···
Net income including non-controlling interests-18,305,4383,371,415-6,167,72510,379,116r55,479,808-2,428,252r-1,481,265-9,158,831-6,479,457-3,173,375
Net income to non-controlling interests-5,877,8984,599,100911,292-290,932·-2,379,163····
Net income-12,427,540-1,292,450-7,004,00910,233,400r52,748,177-49,089r-1,486,923-9,113,937-6,467,910-3,173,375
Earnings per share, basic-0.40-0.04-0.230.34r1.820.00····
Earnings per share, diluted-0.40-0.04-0.230.34r1.820.00····
Earnings per share, basic and diluted·····0.00r-0.07-0.46-0.60-0.53
Weighted average shares, basic31,413,66731,496,85731,092,85029,698,73228,978,22325,675,820····
Weighted average shares, diluted31,413,66731,496,85731,092,85029,766,24729,046,51425,675,820····
Weighted average shares, basic and diluted·····25,675,820r22,778,40519,933,46710,817,1986,043,571
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Premiums earned insurance premiums earned in the periodus-gaap:PremiumsEarnedNet
Net investment income what its investments earnedus-gaap:NetInvestmentIncome
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterestAndDividend
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton BOC · research, not advice