Company Analysis

Bon Natural Life Limited (BON)

Nasdaq: BON · Medicinal Chemicals & Botanical Products · Shaanxi, CN · filing with the SEC since 2020
Grade3.7
◀ Past 3.9● Present 3.4▶ Future 3.8
1 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in September.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingSep 30, 2025Sep 30, 2024Sep 30, 2023Sep 30, 2022Sep 30, 2021Sep 30, 2020Sep 30, 2019
Report filedJan 23, 2026Jan 28, 2025Feb 9, 2024Feb 10, 2023Jan 31, 2022··
Revenue18,670,68423,844,55629,522,35329,908,56125,494,56418,219,95916,396,018
Cost of revenue14,791,86316,734,54720,682,32620,484,99618,382,63713,017,64611,113,922
Gross profit3,878,8217,110,0098,840,0279,423,5657,111,9275,202,3135,282,096
Research and development754,1931,620,656298,469424,558249,050205,359522,867
General and administrative4,310,9103,345,2402,311,378r2,180,478r1,323,7261,367,0701,310,215
Total operating expenses5,502,0365,236,4752,903,566r2,823,858r1,711,3061,734,1482,106,923
Operating income-1,623,2151,873,5345,936,461r6,599,707r5,400,6213,468,1653,175,173
Interest expense366,180303,325238,224446,884417,266329,102333,190
Interest and investment income8673939,414r1,378r3,2077142,271
Other income (expense), net80,328-918,183r-160,255r68,92238,409··
Total non-operating income (expense)-86,802-1,157,595-363,594r969,285r29,763186,414-185,343
Income before income taxes-1,710,017715,9395,572,867r7,568,992r5,430,3843,654,5792,989,830
Income tax expense339,414351,1791,002,2981,267,025820,931556,262427,194
Income from continuing operations-2,049,431364,7604,570,5696,301,967···
Income from discontinued operations·-19,512-17,887-59,543···
Net income including non-controlling interests-2,049,431345,2484,552,6826,242,4244,609,4533,098,3172,562,636
Net income to non-controlling interests-54,663-52,924-43,3004,93618,65071,644-11,167
Net income-1,994,768398,1724,595,9826,237,4884,590,8033,026,6732,573,803
Earnings per share, basic-0.724.17r125.72r186.75rb172.50b145.00b125.00b
Earnings per share, diluted-0.724.14r124.92r185.75rb170.00b145.00b125.00b
Weighted average shares, basic2,755,23295,513r36,558r33,443rb26,463b20,843b20,667b
Weighted average shares, diluted2,755,23296,114r36,792r33,584rb26,825b20,843b20,667b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-25 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
us-gaap:InterestExpenseNonoperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton BON · research, not advice