Company Analysis

B.O.S. Better Online Solutions (BOSC)

Nasdaq: BOSC · Computer Communications Equipment · filing with the SEC since 2002
Grade5.3
◀ Past 6.1● Present 4.9▶ Future 5.0
1 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 31, 2026Mar 31, 2025Apr 1, 2024Mar 30, 2023Mar 31, 2022Mar 30, 2021Mar 31, 2020Apr 1, 2019Mar 29, 2018Mar 27, 2017
Revenue50,569,00039,949,00044,179,00041,511,00033,634,00033,551,00033,817,00032,650,00028,932,00027,427,000
Cost of revenue38,494,00030,655,00034,970,00032,451,00027,048,00027,433,00027,159,00025,907,00022,587,00022,112,000
Gross profit12,075,0009,294,0009,209,0009,060,0006,586,0006,118,0006,658,0006,743,0006,345,0005,315,000
Research and development178,000175,000158,000166,000208,000112,000····
Sales and marketing5,242,0004,394,0004,891,0004,924,0003,955,0003,922,0004,064,0003,705,0003,389,0003,111,000
General and administrative2,547,0002,113,0001,762,0002,122,0001,906,0001,747,0002,255,0001,834,0001,870,0001,498,000
Total operating expenses8,178,0007,058,0006,083,0006,410,0005,370,000·····
Total costs and expenses9,167,0007,855,0006,759,0007,131,0006,069,0006,730,000r7,289,0005,539,0005,259,0004,609,000
Operating income2,908,0001,439,0002,450,0001,929,000517,000-612,000r-631,0001,204,0001,086,000706,000
Interest income (expense), net········1,000·
Other income (expense), net590,000139,000441,000-647,000-105,000-348,000-330,000-255,000-297,000-339,000
Total non-operating income (expense)590,000-139,000-441,000-647,000-105,000·····
Income before income taxes3,498,0001,300,0002,009,0001,282,000412,000-960,000-961,000949,000789,000367,000
Income tax expense-113,000-1,000,0004,0006,000-39,000·-48,000-41,00016,0007,000
Net income3,611,0002,300,0002,005,0001,276,000451,000-960,000-913,000990,000773,000360,000
Net income to common shareholders3,611,0002,300,0002,005,0001,276,000451,000·····
Earnings per share, basic0.590.400.350.230.09-0.22r-0.23r3,500.00··
Earnings per share, diluted0.570.390.340.230.08-0.22r-0.23r3,500.00··
Earnings per share, basic and diluted·····-0.22-0.230.280.240.14
Weighted average shares, basic6,161,0005,756,0005,727,0005,550,000r5,212,000r4,298r4,0533,500,000r3,1712,587
Weighted average shares, diluted6,312,0005,887,0005,905,0005,589,000r5,424,000r4,298,000rb4,059,000b3,500,000r3,171,000b2,593
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton BOSC · research, not advice