Company Analysis

Bragg Gaming Group Inc. (BRAG)

Nasdaq: BRAG · Services-Computer Rental & Leasing · Toronto · filing with the SEC since 2021
Grade5.1
◀ Past 6.0● Present 5.6▶ Future 3.5
1 est.

Income statement, as filed

In thousands of euros (EUR), as filed; per-share figures in euros; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020
Report filedMar 31, 2026Mar 31, 2025Mar 26, 2024Mar 21, 2023Mar 10, 2022·
Revenue106,074102,00193,51984,73458,31946,421
For lenders
Net interest income32·113616
Cost of revenue47,74447,95643,58039,65229,99826,232
Gross profit58,33054,04549,93945,08228,32120,189
Selling, general and administrative63,49157,79550,82446,76434,676r22,828
Sales and marketing9801,8072,0402,420393213
Operating income-5,318-3,543-777-828-6,346r-11,896
Finance costs1,0071,026276r221245353
Income before income taxes-6,390-6,700-2,926-1,926-6,686-13,280
Income tax expense1,725-1,5539101,5588261,196
Income from continuing operations···-3,484-7,512-14,476
Income from discontinued operations·····-90
Net income-8,115-5,147-3,836-3,484-7,512-14,566
Earnings per share, basic-0.32-0.21-0.17-0.16-0.39-1.70
Earnings per share, diluted-0.32-0.21-0.17-0.16-0.39-1.70
Weighted average shares, basic25.324.322.621.419.58.6
Weighted average shares, diluted25.324.322.621.419.58.6
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Net interest income interest earned less interest paidifrs-full:InterestRevenueExpense
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Selling, general and administrative the cost of selling and of running the companyifrs-full:SellingGeneralAndAdministrativeExpense
Sales and marketing the cost of finding and serving customersifrs-full:SalesAndMarketingExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:InterestExpense
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Income from continuing operations profit from the businesses it keepsifrs-full:ProfitLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedifrs-full:ProfitLossFromDiscontinuedOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton BRAG · research, not advice