BRC Inc. (BRCC)
NYSE: BRCC · Beverages · West Valley City, UT · filing with the SEC since 2021
Income statement, as filed
In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 |
| Report filed | Mar 2, 2026 | Mar 3, 2025 | Mar 6, 2024 | Mar 15, 2023 | Mar 16, 2022 | · | · |
| Revenue | 398,263 | 391,490 | 395,623 | 301,313 | 233,101 | 163,909 | 82,128 |
| Cost of revenue | 260,317 | 230,316 | 270,175 | 202,134 | 143,414 | 94,500 | 46,423 |
| Gross profit | 137,946 | 161,174 | 125,448 | 99,179 | 89,687 | 69,409 | 35,705 |
| General and administrative | 54,736 | 50,827 | 71,613 | 64,486 | 26,162 | 13,922 | · |
| Total operating expenses | 162,543 | 157,326 | 175,659 | 166,941 | 101,266 | 63,629 | 35,821 |
| Operating income | -24,597 | 3,848 | -50,211 | -67,762 | -11,579 | 5,780 | -116 |
| Interest expense | 7,506 | 11,325 | 6,330 | 1,593 | 2,033 | 1,047 | 733 |
| Share of profit of equity-method investments | · | · | · | 0 | 0 | -52 | -80 |
| Other income (expense), net | 0 | 0 | 10 | 339 | -55 | -227 | 91 |
| Total non-operating income (expense) | -7,506 | -11,325 | -6,320 | -269,915 | -2,088 | -1,274 | -642 |
| Income before income taxes | -32,103 | -7,477 | -56,531 | -337,677 | -13,667 | 4,506 | -758 |
| Income tax expense | 132 | 172 | 185 | 367 | 178 | 185 | 14 |
| Net income including non-controlling interests | -32,235 | -7,649 | -56,716 | -338,044 | -13,845r | 4,321r | 772 |
| Net income to non-controlling interests | -20,321 | -4,697 | -39,971 | -255,138 | · | · | · |
| Net income | -11,914 | -2,952 | -16,745 | -82,906 | -13,845 | 4,321 | -772 |
| Net income to common shareholders | -11,914 | -2,952 | -16,745 | · | · | · | · |
| Earnings per share, basic | -0.13 | -0.04 | -0.27 | -1.62 | · | · | · |
| Earnings per share, diluted | -0.13 | -0.04 | -0.27 | -1.62 | · | · | · |
| Weighted average shares, basic | 95,207,206 | 71,107,562 | 60,932,225 | 51,246,632 | · | · | · |
| Weighted average shares, diluted | 95,207,206 | 71,107,562 | 60,932,225 | 51,246,632 | · | · | · |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTaxCost of revenue what it cost to make or buy what it sold
us-gaap:CostOfGoodsAndServicesSoldGross profit revenue less the cost of what it sold
us-gaap:GrossProfitGeneral and administrative the cost of running the company itself
us-gaap:GeneralAndAdministrativeExpenseTotal operating expenses the running costs together
us-gaap:OperatingExpensesOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossInterest expense what its borrowing cost
us-gaap:InterestExpenseNonoperating
us-gaap:InterestExpenseShare of profit of equity-method investments its share of companies it partly owns
us-gaap:IncomeLossFromEquityMethodInvestmentsOther income (expense), net gains and costs outside the business
us-gaap:OtherNonoperatingIncomeExpenseTotal non-operating income (expense) everything outside the business, together
us-gaap:NonoperatingIncomeExpenseIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestIncome tax expense tax charged on the period's profit
us-gaap:IncomeTaxExpenseBenefitNet income including non-controlling interests the whole group's profit, minority holders' share included
us-gaap:ProfitLossNet income to non-controlling interests the share that belongs to minority holders
us-gaap:NetIncomeLossAttributableToNoncontrollingInterestNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLossNet income to common shareholders what is left for common shareholders
us-gaap:NetIncomeLossAvailableToCommonStockholdersBasicEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding