Company Analysis
Sign in

Brightstar Lottery PLC (BRSL)

NYSE: BRSL · Services-Miscellaneous Amusement & Recreation · London · filing with the SEC since 2014
Full chart Alerts Compare
Grade5.5
◀ Past 5.7● Present 5.4▶ Future 5.4
1 est.
OverviewBusinessFinancialsGradeForecastSentimentOwnershipPeopleFilingsPatents Chart

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 24, 2026Feb 25, 2025Mar 12, 2024Feb 28, 2023Mar 3, 2022Mar 2, 2021Mar 3, 2020Mar 8, 2019Mar 15, 2018Apr 20, 2017
Revenue2,511,0002,512,0002,529,000r2,597,000r4,089,0003,115,000r4,032,000r3,980,872r4,938,9595,153,896
For lenders
Net interest income-172,000-206,000-207,000r-216,000r-341,000-398,000r-411,000r-417,383r-448,463·
Cost of revenue········579,431582,358
Research and development47,00043,000r36,000r45,000r238,000191,000r266,000r263,279313,088343,531
Selling, general and administrative215,000235,000r246,000r400,000r810,000707,000r850,000r845,503r816,093945,824
Sales and marketing123,000122,000109,000·······
Total operating expenses·1,826,0001,777,000r1,854,000r3,187,0003,223,000r3,554,000r3,507,275r4,990,0514,493,460
Operating income·686,000752,000r743,000r902,000-107,000r478,000r473,597r-51,092660,436
Interest expense172,000206,000207,000r289,000341,000398,000r411,000r417,383r448,463r469,268
Interest and investment income31,0009,00010,000r8,000r13,00015,000r12,000r14,229r10,43612,840
Other income (expense), net·-11,000-13,000r-15,000r-98,000-33,000r21,000r-51,432r-33,39318,365
Income before income taxes299,000521,000488,000r772,000r529,000-848,000r128,000r133,868r-976,925323,413
Income tax expense165,000250,000223,000r212,000r274,00028,000r131,000r144,164r-29,41459,206
Income from continuing operations-1,000117,000116,000r420,000r65,000-939,000r-129,000r-139,380··
Income from discontinued operations152,000238,00043,000r-146,000r415,00037,000r114,000r124,943··
Net income including non-controlling interests287,000508,000307,000414,000670,000-839,000r112,000r114,647-947,511264,207
Net income to non-controlling interests140,000160,000151,000·······
Net income147,000348,000156,000275,000482,000-898,000r-19,000r-21,350-1,068,576211,337
Earnings per share, basic0.741.730.781.362.35-4.39-0.09-0.10-5.261.05
Earnings per share, diluted0.741.710.771.352.33-4.39-0.09-0.10-5.261.05
Earnings per share, basic and diluted·····-4.39-0.09-0.10-5.26·
Weighted average shares, basic197,000202,000200,000202,000r205,000r204,725204,373204,083203,130201,511
Weighted average shares, diluted197,000204,000203,000203,000r207,000r204,725204,373204,083203,130202,214
Weighted average shares, basic and diluted·····204,725204,373204,083203,130·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsSold
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
us-gaap:InterestExpenseNonoperating
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
us-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton BRSL · research, not advice