Company Analysis

Bentley Systems, Incorporated (BSY)

Nasdaq: BSY · Services-Prepackaged Software · Exton, PA · filing with the SEC since 2002
Grade5.8
◀ Past 6.7● Present 6.2▶ Future 4.8

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018
Report filedFeb 26, 2026Feb 26, 2025Feb 27, 2024Feb 28, 2023Mar 1, 2022Mar 2, 2021··
Revenue1,501,7791,353,0951,228,4131,099,082965,046801,544736,654691,710
Cost of revenue277,530257,767266,083237,013216,539167,155144,150131,324
Gross profit1,224,2491,095,328962,330862,069748,507634,389592,504560,386
Research and development307,576281,247274,619257,856220,915185,515183,552175,032
Sales and marketing289,543255,177224,336195,622162,240143,791155,294160,635
General and administrative217,332210,374180,738174,647150,116113,274r97,172r89,328
Total operating expenses861,628793,178731,788653,457653,918484,239450,639438,995
Operating income362,621302,150230,542208,61294,589150,150141,865121,391
Interest expense7,58116,96734,97326,2755,4647,217r9,7319,607
Interest and investment income2,8872,7301,5384213064371,532842
Interest income (expense), net-12,435-22,044-39,793-34,635-11,221r-6,780r-8,199-8,765
Share of profit of equity-method investments3810419-2,212-3,585-2,474-1,2750
Other income (expense), net54712,949-7,22224,2989,961r24,250r-5,557236
Income before income taxes350,733293,055183,527198,27593,329167,620128,109112,862
Income tax expense72,97758,726-143,24121,283-3,44838,62523,738-29,250
Net income including non-controlling interests277,794234,433326,787174,78093,192126,521··
Net income to non-controlling interests-67-35400····
Net income277,861234,787326,787174,78093,192126,521103,096142,112
Net income to common shareholders277,803234,703326,713174,73893,183126,287103,088142,108
Earnings per share, basic0.880.751.050.570.300.440.360.50
Earnings per share, diluted0.850.721.000.550.300.420.350.49
Weighted average shares, basic314,690,707314,886,615312,358,823309,226,677305,711,345289,863,272284,625,642285,805,096
Weighted average shares, diluted333,089,213333,774,167332,503,633331,765,158314,610,814299,371,129293,796,707292,624,496
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton BSY · research, not advice