Bit Origin Limited (BTOG)

Nasdaq: BTOG · Finance Services · Singapore · filing with the SEC since 2018

Grade2.8

◀ Past 3.2● Present 1.0▶ Future 4.9

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in June.

Income statement, by fiscal year, newest first
Fiscal year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020	FY 2020	FY 2019	FY 2018	FY 2017
Period ending	Jun 30, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020	Jun 30, 2019	Jun 30, 2018	Jun 30, 2017
Report filed	Sep 18, 2026	Oct 31, 2025	Dec 26, 2024	Oct 31, 2023	Aug 25, 2022	Nov 15, 2021	Nov 17, 2020	Nov 6, 2019	·	·
Revenue	·	39,495	2,888,482	6,261,091	6,261,091	80,498,435	24,248,765^r	99,079,267^r	101,104,224	63,276,479
For lenders
Provision for credit losses	·	·	·	·	·	·	0	0	1,506,778	0
Cost of revenue	·	·	3,833,684	10,826,620	10,826,620^r	77,501,417	22,219,528^r	90,429,027^r	91,452,753	58,209,404
Gross profit	·	39,495	-945,202	-4,565,529	-4,565,529^r	2,997,018	2,029,237^r	8,650,240^r	9,651,471	5,067,075
General and administrative	2,754,038	3,082,820	3,816,307	2,914,612	2,914,612^r	1,585,052^r	2,512,271^r	511,211^r	981,347	515,596
Total operating expenses	14,279,433	3,031,188	13,890,591	23,739,111	23,739,111^r	3,474,225^r	3,442,494^r	511,211^r	2,608,818	1,545,556
Operating income	-14,279,433	-2,991,693	-14,835,793	-28,304,640	-28,304,640^r	-3,474,225^r	-3,442,494^r	-511,211^r	7,042,653	3,521,519
Interest expense	·	665,194^r	595,685^r	227,376	227,376^r	156,048^r	123,212^r	730,780^r	1,282,291	667,748
Interest and investment income	210,000	210,000	97,917	·	·	1,114	2,450^r	1,763^r	388,781	741,218
Other income (expense), net	·	·	·	·	-128	100	-6,255^r	4^r	-18,596	1,777
Total non-operating income (expense)	-13,932	-1,378,213	-3,449,165	88,288	88,288^r	-165,793^r	-482,399^r	840^r	-2,560,168	-190,908
Income before income taxes	-14,293,365	-4,369,906	-18,284,958	-28,216,352	-28,216,352^r	-3,640,018^r	-3,924,893^r	-510,371^r	4,482,485	3,330,611
Income tax expense	·	·	·	·	·	-1,002,346	223,173	213,649	714,376	875,737
Income from continuing operations	·	·	-18,284,958	-28,216,352	-5,342,676	-3,640,018^r	-3,924,893^r	-510,371^r	3,768,109	·
Income from discontinued operations	·	·	·	·	3,177,185	-43,442,949^r	-474,640^r	4,873,962^r	0	·
Net income including non-controlling interests	-14,293,365	-4,369,906	-18,284,958	-28,216,352	-28,216,352^r	-47,082,967	-4,399,533	4,363,591	3,768,109	2,454,874
Net income to non-controlling interests	-7,711	17,286	-753,311	·	-5,404,881	-1,473,448	477,409	·	·	·
Net income	·	·	-17,531,647	-28,216,352	3,239,390	-45,609,519	-4,876,942	4,363,591	3,768,109	2,454,874
Net income to common shareholders	-23,925,173	-6,533,987	-17,531,647	·	-28,216,352	·	·	·	·	·
Earnings per share, basic	-70.43	-84.84^r	-1,003.41^r	·	-2,583.00^b	·	·	1,890.00^b	1,710.00^b	1,080.00^b
Earnings per share, diluted	-70.43	-84.84^r	-1,003.41^r	·	-2,583.00^b	·	·	1,890.00^b	1,710.00^b	1,080.00^b
Weighted average shares, basic	339,699	77,016^r	17,472^r	10,930^rb	10,930^rb	3,688^rb	2,491^b	2,258^b	2,222^b	2,222^b
Weighted average shares, diluted	339,699	77,016^r	17,472^r	10,930^rb	10,930^rb	3,688^rb	2,491^b	2,327^b	2,231^b	2,222^b

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-300 reverse split.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it sold

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax

Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed

Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold

Gross profit revenue less the cost of what it soldus-gaap:GrossProfit

General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense

Total operating expenses the running costs togetherus-gaap:OperatingExpenses

Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss

Interest expense what its borrowing cost

us-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense

Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest

Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense

Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense

Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest

Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit

Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest

Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax

Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss

Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest

Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss

Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic

Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic

Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted

Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic

Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding

SI Assistanton BTOG · research, not advice