Company Analysis

Anheuser-Busch INBEV SA/NV (BUD)

NYSE: BUD · Malt Beverages · filing with the SEC since 2016
Grade5.5
◀ Past 5.4● Present 5.5▶ Future 5.6
2 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 3, 2026Mar 12, 2025Mar 11, 2024Mar 17, 2023Mar 18, 2022Mar 19, 2021Mar 24, 2020Mar 22, 2019Mar 19, 2018Mar 22, 2017
Revenue59,320,000,00059,768,000,00059,380,000,00057,786,000,00054,304,000,00046,881,000,00052,329,000,00053,041,000,000r54,859,000,000r45,517,000,000
For lenders
Net interest income·-2,846,000,000-3,131,000,000-3,294,000,000-3,560,000,000-3,854,000,000····
Cost of revenue26,141,000,00026,744,000,00027,396,000,00026,305,000,00023,097,000,00019,634,000,00020,362,000,00019,933,000,000r20,975,000,000r17,803,000,000
Gross profit33,179,000,00033,024,000,00031,984,000,00031,481,000,00031,207,000,00027,247,000,00031,967,000,00033,108,000,000r33,884,000,000r27,715,000,000
Research and development····298,000,000296,000,000291,000,000276,000,000r265,000,000r244,000,000
Sales and marketing7,374,000,0007,156,000,0007,158,000,0006,752,000,0007,292,000,0006,861,000,0007,348,000,0007,774,000,000r8,265,000,000r7,745,000,000
General and administrative4,667,000,0004,983,000,0004,738,000,0004,414,000,0004,394,000,0003,404,000,0003,548,000,0003,421,000,000r3,779,000,000r2,883,000,000
Operating income15,405,000,00015,487,000,00013,966,000,00014,517,000,00013,824,000,0009,620,000,00016,098,000,00016,414,000,000r16,460,000,000r12,882,000,000
Finance costs5,146,000,0006,376,000,0006,133,000,0005,814,000,000r6,040,000,0008,419,000,0005,993,000,000r9,261,000,000r7,006,000,000r9,382,000,000
Finance income682,000,0001,024,000,0001,031,000,0001,665,000,000r431,000,000722,000,0002,519,000,000r435,000,000r380,000,000r818,000,000
Net finance income (costs)-4,465,000,000-5,353,000,000-5,102,000,000-4,148,000,000-5,609,000,000-7,697,000,000-3,473,000,000-8,826,000,000r-6,626,000,000r-8,564,000,000
Share of profit of equity-method investments378,000,000329,000,000295,000,000299,000,000248,000,000156,000,000152,000,000153,000,000430,000,00016,000,000
Income before income taxes11,328,000,00010,568,000,0009,124,000,0009,524,000,0008,463,000,0002,079,000,00012,776,000,0007,741,000,000r10,264,000,000r4,334,000,000
Income tax expense2,850,000,0003,152,000,0002,234,000,0001,928,000,0002,350,000,0001,932,000,0002,786,000,0002,585,000,000r1,658,000,000r1,613,000,000
Income from continuing operations8,477,000,0007,416,000,0006,891,000,0007,597,000,0006,114,000,000147,000,0009,990,000,0005,157,000,000r8,606,000,000r2,721,000,000
Income from discontinued operations···002,055,000,000424,000,000531,000,000560,000,000r48,000,000
Net income8,477,000,0007,416,000,0006,891,000,0007,597,000,0006,114,000,0002,202,000,00010,414,000,0005,688,000,000r9,166,000,000r2,769,000,000
Net income to non-controlling interests···1,628,000,0001,444,000,000797,000,0001,243,000,0001,318,000,000r1,176,000,000r1,528,000,000
Net income to shareholders6,837,000,0005,855,000,0005,341,000,0005,969,000,0004,670,000,0001,405,000,0009,171,000,0004,370,000,000r7,990,000,000r1,241,000,000
Net income to ordinary shareholders6,837,000,0005,855,000,0005,341,000,0005,969,000,0004,670,000,0001,405,000,0009,171,000,0004,370,000,000r7,990,000,000r1,241,000,000
Earnings per share, basic3.452.922.652.972.330.704.622.214.05r0.72
Earnings per share, diluted3.392.862.602.912.280.694.532.173.980.71
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Net interest income interest earned less interest paidifrs-full:InterestRevenueExpense
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Research and development spent on inventing what it sells nextifrs-full:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersifrs-full:SalesAndMarketingExpense
General and administrative the cost of running the company itselfifrs-full:AdministrativeExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Net finance income (costs) interest earned less interest paid, outside the businessifrs-full:FinanceIncomeCost
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod
ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Income from continuing operations profit from the businesses it keepsifrs-full:ProfitLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedifrs-full:ProfitLossFromDiscontinuedOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Net income to ordinary shareholders what is left for common shareholdersifrs-full:ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
SI Assistanton BUD · research, not advice