Company Analysis
Sign in

Brainsway Ltd. (BWAY)

Nasdaq: BWAY · Surgical & Medical Instruments & Apparatus · Jerusalem, IL · filing with the SEC since 2011
Full chart Alerts Compare
Grade6.2
◀ Past 5.9● Present 5.7▶ Future 7.2
1 est.
OverviewBusinessFinancialsGradeForecastSentimentOwnershipPeopleFilingsPatents Chart

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts.

The Form 20-F filed Apr 20, 2026 for the period ended Dec 31, 2025 is not in EDGAR's company facts yet; its figures here are that filing's own, read from the SEC's financial statement data sets.

Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017
Report filedApr 20, 2026Apr 22, 2025Mar 28, 2024Mar 27, 2023Apr 12, 2022Apr 19, 2021Mar 23, 2020··
Revenue52,22541,01631,78527,17729,65722,05723,10116,39711,145
Cost of revenue12,83910,4358,3087,1296,5995,0585,1293,5892,595
Gross profit39,38630,58123,47720,04823,05816,99917,97212,8088,550
Research and development9,6037,1906,6657,6786,3935,8237,8766,1565,343
Sales and marketing18,93316,20316,45618,19915,88011,28313,2698,3456,331
General and administrative6,5275,7975,3156,8545,7844,7225,3033,4213,487
Total operating expenses35,06329,19028,43632,73128,05721,82826,44817,92215,161
Operating income4,3231,391-4,959-12,683-4,999-4,829-8,476-5,114-6,611
Finance costs2,2091,5161,158r1,468r-1,675r3191,4301,156274
Finance income5,5963,5842,1711,117255····
Income before income taxes7,7103,459-3,946-13,034-6,419-5,148-9,906-6,270-6,885
Income tax expense13553825131543237422209169
Net income7,5752,921-4,197-13,349-6,462-5,385-10,328-6,479-7,054
Earnings per share, basic0.200.09-0.13-0.40-0.21····
Earnings per share, diluted0.180.05-0.13-0.40-0.21····
Earnings per share, basic and diluted·····-0.24-0.50-0.39-0.48
Weighted average shares, basic·33,969,07733,155,66932,980,99731,154,25822,453,02520,506,20216,640,44614,768,514
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Research and development spent on inventing what it sells nextifrs-full:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersifrs-full:SalesAndMarketingExpense
General and administrative the cost of running the company itselfifrs-full:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherifrs-full:OperatingExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Earnings per share, basic and diluted net income per share, where both counts are the sameifrs-full:BasicAndDilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
SI Assistanton BWAY · research, not advice