Company Analysis
Sign in

The Baldwin Insurance Group, Inc. (BWIN)

Nasdaq: BWIN · Insurance Agents, Brokers & Service · Tampa, FL · filing with the SEC since 2019
Full chart Alerts Compare
Grade4.8
◀ Past 5.9● Present 4.6▶ Future 4.2
OverviewBusinessFinancialsGradeForecastSentimentOwnershipPeopleFilingsPatents Chart

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018
Report filedFeb 26, 2026Feb 25, 2025Feb 28, 2024Feb 28, 2023Mar 1, 2022Mar 11, 2021Mar 24, 2020·
Revenue1,504,8841,389,0371,218,555980,720567,290···
For lenders
Net interest income-121,428-123,644-119,465-71,072-26,899-7,857-10,640-6,625
Total operating expenses183,223138,937140,394126,963····
Total costs and expenses1,430,9481,328,3891,261,1061,011,818598,916262,857142,90970,351
Operating income73,93660,648-42,551-31,098-31,626-21,938-5,0689,529
Share of profit of equity-method investments36800·····
Other income (expense), net635-194-71826,137424-953-215
Total non-operating income (expense)-126,729-99,998-120,183-44,935-26,475-7,952-17,369-6,840
Income before income taxes-52,425-39,350-162,734-76,033-58,101-29,890-22,4372,689
Income tax expense1,7291,7311,28571519-5170
Net income including non-controlling interests-54,154-41,081-164,019-76,748-58,120-29,885-22,4542,689
Net income to non-controlling interests-20,341-16,563-73,878-34,976-27,474-14,189-13,8043,313
Net income-33,813-24,518-90,141-41,772-30,646-15,696-8,650-624
Net income to common shareholders-33,813-24,518-90,141-41,772-30,646-15,696··
Earnings per share, basic-0.50-0.39-1.50-0.74-0.64-0.58··
Earnings per share, diluted-0.50-0.39-1.50-0.74-0.64-0.58··
Earnings per share, basic and diluted····-0.64-0.58··
Weighted average shares, basic67,938,68063,455,14860,134,77656,825,34847,587,86627,175,705··
Weighted average shares, diluted67,938,68063,455,14860,134,77656,825,34847,587,86627,175,705··
Weighted average shares, basic and diluted····47,587,86627,175,705··
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton BWIN · research, not advice