Company Analysis

BlueLinx Holdings Inc. (BXC)

NYSE: BXC · Wholesale-Lumber, Plywood, Millwork & Wood Panels · Marietta, GA · filing with the SEC since 2004
Grade4.1
◀ Past 4.2● Present 4.1▶ Future 4.0

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingJan 3, 2026Dec 28, 2024Dec 30, 2023Dec 31, 2022Jan 1, 2022Jan 2, 2021Dec 28, 2019Dec 29, 2018Dec 30, 2017Dec 31, 2016
Report filedFeb 24, 2026Feb 18, 2025Feb 20, 2024Feb 21, 2023Feb 22, 2022Mar 3, 2021Mar 11, 2020Mar 13, 2019Mar 1, 2018Mar 2, 2017
Revenue2,954,0072,952,5323,136,3814,450,2144,277,1783,097,3282,637,2682,862,8501,815,5351,881,043
Cost of revenue2,502,3792,463,3932,609,3643,617,2303,498,7512,619,5942,280,3532,530,9961,584,5061,653,637
Gross profit451,628489,139527,017832,984778,427477,734356,915331,854231,029227,406
Selling, general and administrative381,109365,532355,819366,305322,205314,228291,526r319,314198,709204,509r
Total operating expenses419,145401,569388,568393,897340,350335,493321,761345,140201,041185,754r
Operating income32,48387,570138,449439,087438,077142,24135,154-13,28629,98841,652r
Interest expense49,68047,16944,65445,50045,50747,41454,21847,30121,22524,898
Interest and investment income17,32627,80520,9083,228······
Interest income (expense), net-32,354-19,364-23,746-42,272······
Other income (expense), net00-2,377-2,0541,306254-2,544380822452r
Income before income taxes12970,68781,886394,761393,87695,081-21,608-60,2079,58517,206
Income tax expense-9017,57133,35098,58597,74314,199-3,952-12,154-53,4091,121
Net income21953,11648,536296,176296,13380,882-17,656-17,656r62,99416,085
Earnings per share, basic0.026.225.4031.7530.808.58-1.89-5.216.961.80
Earnings per share, diluted0.026.195.3931.5129.998.55-1.89-5.216.811.77
Weighted average shares, basic7,984,0008,531,0008,987,0009,328,0009,615,0009,422,0009,355,0009,230,0009,045,0008,913,000
Weighted average shares, diluted8,039,0008,572,0008,994,0009,398,0009,876,0009,463,0009,355,0009,230,0009,246,0009,069,000
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
us-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton BXC · research, not advice