Blaize Holdings, Inc. (BZAI)
Nasdaq: BZAI · Semiconductors & Related Devices · El Dorado Hills, CA · filing with the SEC since 2021
Income statement, as filed
In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Report filed | Mar 24, 2026 | Apr 15, 2025 | May 7, 2024 | Apr 21, 2023 | Mar 31, 2022 |
| Revenue | 38,632,000 | 1,554,000 | · | · | · |
| Cost of revenue | 32,438,000 | 579,000 | · | · | · |
| Gross profit | 6,194,000 | 975,000 | · | · | · |
| Research and development | 42,523,000 | 25,094,000 | · | · | · |
| Total operating expenses | 110,035,000 | 48,610,000 | · | · | · |
| Total costs and expenses | · | 4,459,541 | 3,040,539 | 1,320,997 | · |
| Operating income | -103,841,000 | -47,635,000r | -3,384,810 | -1,523,929 | · |
| Interest and investment income | · | 2,465,138 | 5,751,596 | 3,989,294 | · |
| Interest income (expense), net | 1,752,000 | 1,904,000 | · | · | · |
| Other income (expense), net | 992,000 | 1,211,000 | · | · | · |
| Total non-operating income (expense) | -102,846,000 | -14,512,000r | 5,751,596 | 3,989,294 | · |
| Income before income taxes | -206,687,000 | -62,147,000r | 2,366,786 | 2,465,365 | · |
| Income tax expense | 217,000 | -952,000r | 1,027,644 | 791,758 | · |
| Net income including non-controlling interests | · | -4,113,532 | 1,339,142 | 1,673,607 | · |
| Net income | -206,904,000 | -61,195,000r | 1,339,142 | 1,673,607 | · |
| Net income to common shareholders | -206,904,000 | -61,195,000 | · | · | · |
| Earnings per share, basic | -1.98 | -3.50 | · | · | · |
| Earnings per share, diluted | -1.98 | -3.50 | · | · | · |
| Weighted average shares, basic | 104,275,265 | 17,476,105 | · | · | · |
| Weighted average shares, diluted | 104,275,265 | 17,476,105 | · | · | · |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTaxCost of revenue what it cost to make or buy what it sold
us-gaap:CostOfRevenueGross profit revenue less the cost of what it sold
us-gaap:GrossProfitResearch and development spent on inventing what it sells next
us-gaap:ResearchAndDevelopmentExpenseTotal operating expenses the running costs together
us-gaap:OperatingExpensesTotal costs and expenses every operating cost, the cost of revenue included
us-gaap:OperatingCostsAndExpensesOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossInterest and investment income what its cash and investments earned
us-gaap:InvestmentIncomeInterestInterest income (expense), net interest earned less interest paid, outside the business
us-gaap:InterestIncomeExpenseNonoperatingNetOther income (expense), net gains and costs outside the business
us-gaap:OtherNonoperatingIncomeExpenseTotal non-operating income (expense) everything outside the business, together
us-gaap:NonoperatingIncomeExpenseIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestIncome tax expense tax charged on the period's profit
us-gaap:IncomeTaxExpenseBenefitNet income including non-controlling interests the whole group's profit, minority holders' share included
us-gaap:ProfitLossNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLossNet income to common shareholders what is left for common shareholders
us-gaap:NetIncomeLossAvailableToCommonStockholdersBasicEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding