Company Analysis

Cheesecake Factory Incorporated (CAKE)

Nasdaq: CAKE · Retail-Eating Places · Calabasas Hills, CA · filing with the SEC since 1996
Grade5.9
◀ Past 4.5● Present 6.8▶ Future 5.7

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2024FY 2023FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 30, 2025Dec 31, 2024Jan 2, 2024Jan 3, 2023Dec 28, 2021Dec 29, 2020Dec 31, 2019Jan 1, 2019Jan 2, 2018Jan 3, 2017
Report filedFeb 23, 2026Feb 24, 2025Feb 26, 2024Feb 27, 2023Feb 22, 2022Feb 24, 2021Mar 12, 2020Mar 4, 2019Feb 28, 2018Mar 2, 2017
Revenue3,751,8063,581,6993,439,5033,303,1562,927,5401,983,2252,482,6922,332,3312,260,5022,275,719
Cost of revenue····653,133458,332561,783532,880519,388526,628
General and administrative244,915228,737217,449205,753186,136157,644160,199154,770141,533146,042
Total costs and expenses3,564,5213,403,3823,330,9373,264,2212,845,2222,330,6622,379,0942,213,3832,107,6572,074,726
Operating income187,285178,317108,56638,93582,318-347,437103,598118,948152,845200,993
Interest income (expense), net-10,448-10,107-10,160-7,488······
Share of profit of equity-method investments······39,233-4,754-479·
Other income (expense), net1,9492,8371,6081,445······
Income before income taxes162,895171,047100,01432,89271,620-356,036140,334107,411146,466191,768
Income tax expense14,46814,264-1,337-10,231-753-102,67113,0418,376-10,92652,274
Net income including non-controlling interests148,427156,783101,35143,12372,373-253,365127,293···
Net income148,427156,783101,35143,12372,373-253,365127,29399,035··
Net income to common shareholders··101,35143,12349,131-277,107127,29399,035157,392139,494
Earnings per share, basic3.173.282.100.871.03-6.322.902.193.352.91
Earnings per share, diluted3.063.202.070.861.01-6.322.862.143.272.83
Weighted average shares, basic46,78647,78948,32449,81547,52943,86943,94945,26346,93047,981
Weighted average shares, diluted48,55148,97449,05050,41448,51043,86944,54546,21548,15249,372
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton CAKE · research, not advice