Company Analysis

Callaway Golf Company (CALY)

NYSE: CALY · Sporting & Athletic Goods, NEC · Carlsbad, CA · filing with the SEC since 1994
Grade5.2
◀ Past 6.3● Present 4.8▶ Future 4.6

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 27, 2026Mar 3, 2025Feb 29, 2024Mar 1, 2023Mar 1, 2022Mar 1, 2021Mar 2, 2020Mar 1, 2019Feb 27, 2018Feb 27, 2017
Revenue2,060,1002,077,700r2,132,700r3,995,7003,133,400r1,589,500r1,701,0631,242,8341,048,736871,192
For lenders
Net interest income··-210,200-142,800-115,600r-46,900r-38,493···
Cost of revenue1,192,5001,190,7001,205,600··931,875934,276664,465568,288486,181
Gross profit867,600887,000927,100··657,585766,787578,369480,448385,011
Research and development65,50064,100r61,800r76,40068,00046,30050,57940,75236,56833,318
Selling, general and administrative674,000670,000r671,200r970,600849,700r542,500r583,540···
General and administrative·····150,716145,302100,46694,15371,969
Total operating expenses·····763,100634,119449,927401,611340,843
Total costs and expenses739,500734,100r733,000r3,738,9002,928,700r1,695,000r1,568,395···
Operating income128,100152,900r194,100r256,800204,700r-105,500r132,668128,44278,83744,168
Interest expense60,60063,000r70,700r142,800115,600r46,900r38,493r5,5434,3652,368
Interest and investment income·····492807594454621
Other income (expense), net20,10021,600r6,100r27,9009,000r24,900r1,5947,779-6,871-1,690
Income before income taxes87,600111,500r129,500r141,900350,600r-127,500r95,769131,27268,05558,393
Income tax expense48,80018,100r30,000r-16,00028,600r-600r16,54026,01826,388-132,561
Income from continuing operations38,80093,40099,500·······
Income from discontinued operations-448,100-1,541,100-4,500·······
Net income including non-controlling interests··95,000157,900322,000r-126,900r79,229105,25441,667190,954
Net income to non-controlling interests····00-1795148611,054
Net income-409,300-1,447,70095,000157,900322,000r-126,900r79,408104,74040,806189,900
Earnings per share, basic-2.23-7.880.510.851.90-1.350.841.110.432.02
Earnings per share, diluted-2.20-7.23r0.500.821.82-1.350.821.080.421.98
Weighted average shares, basic183,700183,700185,000184,900169,100r94,200r94,25194,57994,32994,045
Weighted average shares, diluted185,700199,300r201,100201,300176,900r94,200r96,28797,15396,57795,845
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
us-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton CALY · research, not advice