Company Analysis

Cass Information Systems, Inc (CASS)

Nasdaq: CASS · Services-Business Services, NEC · St. Louis, MO · filing with the SEC since 1996
Grade5.6
◀ Past 6.5● Present 5.4▶ Future 5.3

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 6, 2026Mar 5, 2025Feb 28, 2024Feb 28, 2023Feb 28, 2022Feb 26, 2021Feb 28, 2020Mar 1, 2019Feb 28, 2018Mar 8, 2017
Revenue190,750181,187r176,969r182,476154,147144,956157,235148,266135,302125,537
For lenders
Interest and dividend income97,56688,04582,76062,32645,49747,68752,60947,92641,97739,930
Interest expense on deposits and borrowings16,32620,25816,2663,482······
Net interest income81,24067,78766,49458,84444,32645,32547,41644,19039,79037,901
Provision for credit losses348447-5501,350-130810250··-1,500
Net interest income after provision80,89267,34067,04457,49444,45644,51547,16644,19039,79039,401
Noninterest income109,858113,847r109,925r124,982109,691100,441110,069104,07695,51286,136
Noninterest expense151,991157,742r142,505r139,576120,326114,615119,769111,919100,40393,473
Total operating expenses151,991157,742r142,505r139,576······
Interest expense·20,25816,2663,4821,1712,3625,1933,7362,1872,029
Income before income taxes38,75923,445r34,464r42,90033,82130,34137,46636,34734,89932,064
Income tax expense7,6474,887r6,574r7,9965,2175,1657,0626,0799,8857,716
Income from continuing operations31,11218,55827,890·······
Income from discontinued operations4,0046102,169·······
Net income35,11619,16830,05934,90428,60425,17630,40430,26825,01424,348
Earnings per share, basic2.661.422.222.582.031.752.112.061.70r1.65r
Earnings per share, diluted2.611.392.182.532.001.732.072.031.68r1.63r
Weighted average shares, basic13,181,88413,501,93013,530,00513,552,50314,091,77314,364,40614,434,44514,675,13614,700,558r14,718,228r
Weighted average shares, diluted13,463,29913,777,57113,816,01613,808,02914,329,87614,566,94714,691,92514,914,20214,915,890r14,925,106r
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the change of share basis.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestAndDividendIncomeOperating
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
Net interest income after provision interest income left after the provisionus-gaap:InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest income fees and other income that is not interestus-gaap:NoninterestIncome
Noninterest expense salaries, buildings and the other costs of running the bankus-gaap:NoninterestExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Interest expense what its borrowing costus-gaap:InterestExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton CASS · research, not advice