Company Analysis

Chubb Limited (CB)

NYSE: CB · Fire, Marine & Casualty Insurance · Zurich, CH · filing with the SEC since 1995
Grade6.6
◀ Past 7.4● Present 7.1▶ Future 4.4

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 27, 2026Feb 27, 2025Feb 23, 2024Feb 24, 2023Feb 24, 2022Feb 25, 2021Feb 27, 2020Feb 28, 2019Feb 23, 2018Feb 28, 2017
Revenue59,40255,75349,73543,097r40,869r35,99434,18632,71732,24331,469
For lenders
Net interest income-764-741-672-570-492-516-552-641-607-605
For insurers
Premiums earned53,01449,84645,71240,360r36,292r33,11731,29030,06429,03428,749
Net investment income6,4655,9304,9373,7423,4563,3753,4263,3053,1252,865
Benefits, claims and losses26,70026,02224,10022,572r21,030r21,71018,73018,06718,45416,052
Total benefits, losses and expenses46,35844,29840,20936,612r31,075r31,83228,93728,06028,52126,519
General and administrative4,5044,3804,0073,3953,135r2,9793,0302,8862,8333,081
Interest expense764741672570492516552641607605
Interest and investment income···3,7423,4563,3753,4263,3053,1252,865
Share of profit of equity-method investments1,1439678671r2,435r1,019617514418264
Other income (expense), net1,2971,023836-89r2,367r994596434400222
Income before income taxes13,04411,4559,5266,485r9,794r4,1625,2494,6573,7224,950
Income tax expense2,4221,8155111,239r1,269r629795695-139815
Income from continuing operations13,04411,4559,5266,485r9,794r4,1625,2494,6573,7224,950
Net income including non-controlling interests10,6229,6409,0155,2468,525·····
Net income to non-controlling interests312368-1300·····
Net income10,3109,2729,0285,246r8,525r3,5334,4543,9623,8614,135
Earnings per share, basic25.9322.9421.9712.50r19.38r7.829.778.558.268.94
Earnings per share, diluted25.6822.7021.8012.39r19.24r7.799.718.498.198.87
Weighted average shares, basic397,611,884404,189,749410,845,263419,779,847439,968,422451,602,820455,910,463463,629,203467,145,716462,519,789
Weighted average shares, diluted401,513,338408,486,435414,202,568423,527,444443,197,278453,441,512458,914,663466,802,348471,196,901465,949,399
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Premiums earned insurance premiums earned in the periodus-gaap:PremiumsEarnedNet
Net investment income what its investments earnedus-gaap:NetInvestmentIncome
Benefits, claims and losses what it paid or set aside for claimsus-gaap:PolicyholderBenefitsAndClaimsIncurredNet
Total benefits, losses and expenses claims and every other cost togetherus-gaap:BenefitsLossesAndExpenses
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton CB · research, not advice