Company Analysis

Commercial Bancgroup, Inc. (CBK)

Nasdaq: CBK · State Commercial Banks · Harrogate, TN · filing with the SEC since 2023
Grade5.6
◀ Past 5.2● Present 6.1▶ Future 5.3
4 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024
Period endingDec 31, 2025Dec 31, 2024
Report filedMar 24, 2026·
For lenders
Interest and dividend income121,604,088123,212,968
Interest expense on deposits and borrowings41,173,54445,629,378
Net interest income80,430,54477,583,590
Net interest income after provision79,967,21875,754,946
Noninterest income9,930,15910,877,910
Noninterest expense42,480,00046,060,878
Income before income taxes47,417,37740,571,978
Income tax expense10,221,1798,886,195
Net income including non-controlling interests37,196,19831,685,783
Net income to non-controlling interests·275,857
Net income37,196,19831,409,926
Net income to common shareholders37,196,19831,409,926
Earnings per share, basic2.952.58
Earnings per share, diluted2.952.54
Weighted average shares, basic12,605,12712,187,560
Weighted average shares, diluted12,605,12712,187,560
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Interest and dividend income what its loans and securities earnedus-gaap:InterestAndDividendIncomeOperating
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Net interest income after provision interest income left after the provisionus-gaap:InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest income fees and other income that is not interestus-gaap:NoninterestIncome
Noninterest expense salaries, buildings and the other costs of running the bankus-gaap:NoninterestExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton CBK · research, not advice