Company Analysis

Capital Bancorp, Inc. (CBNK)

Nasdaq: CBNK · National Commercial Banks · Rockville, MD · filing with the SEC since 2007
Grade5.0
◀ Past 3.8● Present 4.8▶ Future 7.2

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017
Report filedMar 16, 2026Mar 17, 2025Mar 15, 2024Mar 15, 2023Mar 15, 2022Mar 15, 2021Mar 16, 2020Apr 1, 2019·
For lenders
Interest and dividend income260,871213,301183,206150,646123,24397,25182,180r69,12756,666
Interest expense on deposits and borrowings64,87958,55541,680······
Net interest income195,992154,746141,526140,607116,69384,06966,338r57,88848,911
Provision for credit losses··9,6106,6313,35911,2422,7912,1402,655
Net interest income after provision180,839136,641132,017133,976113,33472,82763,547r55,74846,256
Noninterest income49,18731,41024,97529,37250,63650,144r25,692r16,12415,149
Noninterest expense155,082126,219110,767109,114110,09487,834r66,52554,12347,306
Operating income·-3,714-4,613-4,469·····
Interest expense··41,68010,0396,55013,18215,84211,2397,755
Income before income taxes74,94441,83246,22554,23453,87635,13722,71417,74914,099
Income tax expense17,77410,86010,35412,43013,8989,3145,8194,9826,990
Net income57,17030,97235,87141,80439,97825,82316,89512,7677,109
Net income to common shareholders57,17030,97235,87141,805r39,97825,82316,89512,7677,109
Earnings per share, basic3.452.122.562.982.901.871.231.050.63
Earnings per share, diluted3.412.122.552.912.841.871.211.020.62
Weighted average shares, basic16,581,59114,584,30314,002,55614,024,59813,798,62013,793,25613,733,13112,116,45911,261,132
Weighted average shares, diluted16,767,56514,640,17714,080,54714,362,20314,081,40313,800,17613,968,58512,462,13811,428,000
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Interest and dividend income what its loans and securities earnedus-gaap:InterestAndDividendIncomeOperating
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
us-gaap:ProvisionForLoanAndLeaseLosses
Net interest income after provision interest income left after the provisionus-gaap:InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest income fees and other income that is not interestus-gaap:NoninterestIncome
Noninterest expense salaries, buildings and the other costs of running the bankus-gaap:NoninterestExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton CBNK · research, not advice