Company Analysis

Cracker Barrel Old Country Store, Inc (CBRL)

Nasdaq: CBRL · Retail-Eating Places · Lebanon, TN · filing with the SEC since 1998
Grade4.6
◀ Past 5.8● Present 4.7▶ Future 3.6

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in July.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingJul 31, 2026Aug 1, 2025Aug 2, 2024Jul 28, 2023Jul 29, 2022Jul 30, 2021Jul 31, 2020Aug 2, 2019Aug 3, 2018Jul 28, 2017
Report filedSep 25, 2026Sep 26, 2025Sep 27, 2024Sep 26, 2023Sep 27, 2022Sep 24, 2021Sep 25, 2020Sep 27, 2019Sep 28, 2018Sep 22, 2017
Revenue3,318,7143,483,6843,470,7623,442,8083,267,7862,821,4442,522,7923,071,9513,030,4452,926,289
Cost of revenue1,026,2501,081,0291,087,6311,127,6171,049,884865,261779,937931,077935,397891,293
General and administrative210,579217,510207,062174,091157,433147,825146,975152,826143,756141,414
Operating income-12,47055,02945,119120,617153,003366,659103,611282,844293,592313,158
Interest expense·······16,48815,16914,271
Interest income (expense), net-14,379-20,489-20,933-17,006-9,620-56,108-22,327-16,488-15,169·
Share of profit of equity-method investments····00-142,44200·
Income before income taxes20,57337,72624,186103,611······
Income tax expense-11,102-8,653-16,7444,56111,50356,038-28,68342,95530,80396,988
Net income including non-controlling interests31,67546,37940,93099,050131,880·····
Net income31,67546,37940,93099,050131,880254,513-32,475223,401247,620201,899
Earnings per share, basic1.422.081.844.475.6910.74-1.369.2910.318.40
Earnings per share, diluted1.402.061.834.455.6710.71-1.369.2710.298.37
Weighted average shares, basic22,334,20322,252,03422,191,96122,167,87523,164,18023,692,06323,865,36724,037,27224,011,16124,031,810
Weighted average shares, diluted22,545,12322,463,94322,319,89422,265,39923,246,01023,767,39023,865,36724,096,39624,075,61424,118,288
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton CBRL · research, not advice