Company Analysis

Crown Castle Inc. (CCI)

NYSE: CCI · Real Estate Investment Trusts · Houston, TX · filing with the SEC since 1998
Grade4.3
◀ Past 3.5● Present 3.9▶ Future 5.8

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 23, 2026Mar 14, 2025Feb 23, 2024Feb 24, 2023Feb 22, 2022Feb 22, 2021Mar 10, 2020Feb 25, 2019Feb 26, 2018Feb 22, 2017
Revenue4,264,0004,460,000r4,734,000r6,986,0006,340,0005,840,0005,763,0005,370,000r4,255,000r3,921,000
Cost of revenue113,000107,000r304,000r466,000439,000448,000524,000434,000r399,000r417,000
Selling, general and administrative383,000435,000r502,000r750,000680,000678,000614,000563,000426,000r371,000r
Total costs and expenses2,189,0002,342,000r2,637,000r4,561,0004,339,0004,339,0004,204,0003,987,000r3,288,000r2,972,000r
Operating income2,075,0002,118,000r2,097,000r2,425,0002,001,0001,863,0001,559,0001,383,000r967,000r949,000r
Interest expense972,000932,000r849,000r-699,000r657,000689,000683,000642,000r591,000r501,000r
Interest and investment income13,00020,000r15,0003,0001,0002,0006,0005,00019,000r1,000r
Other income (expense), net3,000-26,000r-5,000r-10,000-21,000-5,0001,0001,0001,000r-9,000r
Income before income taxes1,119,0001,180,000r1,258,000r1,691,0001,179,0001,076,000881,000641,000r392,000r374,000r
Income tax expense16,00018,000r21,000r16,00021,000r20,000r-21,000-19,000-26,000r-17,000r
Income from continuing operations1,103,0001,162,000r1,237,000r1,675,0001,158,0001,056,000860,000622,000r366,000r357,000r
Income from discontinued operations916,000-5,065,000265,0000-62,00000·00
Net income including non-controlling interests444,000-3,903,0001,502,0001,675,0001,096,0001,056,000860,000622,000r366,000r357,000r
Net income to non-controlling interests········00
Net income444,000-3,903,0001,502,000·····444,550356,973
Net income to common shareholders·-3,903,0001,502,0001,675,0001,096,000999,000747,000509,000r308,000r324,000r
Earnings per share, basic1.02-8.983.463.872.542.361.801.23r0.80r0.95
Earnings per share, diluted1.01-8.983.463.862.532.351.791.23r0.80r0.95
Weighted average shares, basic435434434433432423416413382r340r
Weighted average shares, diluted437434434434434425418415383r341r
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
us-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton CCI · research, not advice