Company Analysis

Crown Holdings Inc. (CCK)

NYSE: CCK · Metal Cans · Tampa, FL · filing with the SEC since 2003
Grade5.6
◀ Past 5.8● Present 6.4▶ Future 4.1

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 27, 2026Mar 3, 2025Feb 27, 2024Feb 27, 2023Feb 28, 2022Feb 26, 2021Feb 28, 2020Feb 28, 2019Feb 26, 2018Feb 24, 2017
Revenue12,36511,80112,01012,94311,3949,392r9,559r11,1518,6988,284
Cost of revenue9,6419,2629,54610,6439,0297,359r7,575r9,0287,006·
Research and development333233344748r50r513941
Selling, general and administrative632597582556583533r556r558367r366r
Operating income1,5531,4191,2691,3361,3631,048r1,027r1,0961,024r997r
Interest expense398452436284253290r367r384252243
Interest and investment income558253159815r211512
Share of profit of equity-method investments401442365400
Income before income taxes1,1607437951,056-419725r631r740829769
Income tax expense281183222243-57199r136r216401186
Income from continuing operations··450727-507424387···
Income from discontinued operations··00-52156125···
Net income including non-controlling interests883560587855-411688625528428583
Net income to non-controlling interests1451361371281491091158910587
Net income738424450727-560579510439323496
Earnings per share, basic6.413.563.776.01-4.304.343.813.282.393.58
Earnings per share, diluted6.383.553.765.99-4.304.303.783.282.383.56
Weighted average shares, basic115,220119,200119,410120,860130,380133,530133,890133,640135,290138,530
Weighted average shares, diluted115,740119,430119,670121,380130,380134,560134,880133,880135,610139,310
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton CCK · research, not advice