Company Analysis

Concord Medical Services Holding Limited (CCM)

NYSE: CCM · Services-Offices & Clinics of Doctors of Medicine · Chaoyang District, Beijing, CN · filing with the SEC since 2009
Grade4.5
◀ Past 5.1● Present 4.0▶ Future 4.7
2 est.

Income statement, as filed

In thousands of Chinese yuan (CNY), as filed; per-share figures in Chinese yuan; share counts.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedApr 29, 2026Apr 25, 2025Apr 19, 2024Apr 19, 2023Apr 29, 2022Oct 15, 2021Apr 30, 2020Apr 30, 2019Apr 30, 2018May 1, 2017
Revenue460,513383,956537,402472,085485,633223,011198,363190,898330,977455,042
Cost of revenue434,694463,118614,010624,494542,530209,928214,193171,136232,979286,543
Gross profit25,819-79,162-76,608-152,409-56,89713,083-15,83019,76297,998168,499
General and administrative212,967404,372330,078311,160347,746294,823315,134291,854237,646205,908
Operating income-261,492-532,160-462,985-525,048-458,318-316,001-437,294-299,243-211,856-168,626
Interest expense152,326193,199165,669120,35773,78981,35953,22946,232125,2900
Interest and investment income9,68413,98210,83210,0215,8948,4409,16514,16812,07727,982
Share of profit of equity-method investments13,04712,69620,78917,64718,1636,021-5,078-20,7471,454616
Other income (expense), net-7,701-9,264-10,777r-216,610r-1,2236,31237,13834,2062,89018,191
Income before income taxes-373,356-669,580-555,594-839,896-529,237-441,653-391,078-225,246-253,895-204,598
Income tax expense6,064-17,505-24,573-70,906-6,565-37,624-38,98634,05131,78960,486
Income from continuing operations379,420652,075531,021768,990522,672404,029r352,092r-259,297-285,684-265,084
Net income including non-controlling interests-379,420-652,075-531,021-768,990-522,672-404,029-352,092-259,297-285,684-265,084
Net income to non-controlling interests-286,609-343,832-233,363-279,329-251,245-94,040-45,043-24,422-1,364-3,217
Net income-92,811-308,243-297,658-489,661-271,427-309,989-307,049-234,875-284,320-261,867
Net income to common shareholders-92,811-308,243-297,658-489,661-820,621-669,906r-552,526-359,230-284,320-261,867
Earnings per share, basic-0.71-2.35-2.27-3.74-6.26-5.11···-2.00
Earnings per share, diluted-0.71-2.35-2.27-3.74-6.26-5.11···-2.00
Earnings per share, basic and diluted····-6.26-5.11-4.24-2.76-2.19-2.00
Weighted average shares, basic131,053,858131,053,858131,053,858131,053,858131,053,858131,053,858···130,631,867
Weighted average shares, diluted131,053,858131,053,858131,053,858131,053,858131,053,858131,053,858···130,631,867
Weighted average shares, basic and diluted····131,053,858131,053,858130,238,498130,104,787130,091,977130,631,867
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
us-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton CCM · research, not advice