Company Analysis
Sign in

Coeur Mining, Inc. (CDE)

NYSE: CDE · Gold and Silver Ores · Chicago, IL · filing with the SEC since 1994
Full chart Alerts Compare
Grade5.8
◀ Past 4.7● Present 6.0▶ Future 7.0
OverviewBusinessFinancialsGradeForecastSentimentOwnershipPeopleFilingsPatents Chart

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 18, 2026Feb 19, 2025Feb 21, 2024Feb 22, 2023Feb 16, 2022Feb 17, 2021Feb 19, 2020Feb 20, 2019Feb 7, 2018Feb 9, 2017
Revenue2,070,1261,054,006821,206785,636832,828785,461711,502625,904709,598·
General and administrative57,19747,72741,60539,46040,39933,72234,49331,34533,616·
Total operating expenses1,363,113889,824859,921824,887r775,989r703,7411,056,312646,208669,672·
Total costs and expenses1,363,113889,824859,921824,887······
Operating income707,013164,182-38,715-39,251······
Interest expense·51,27629,09923,86116,45120,70824,77124,36416,440·
Interest and investment income4,6921,4171,741r1,7411,725r1,652r198r1,7760·
Interest income (expense), net-30,942-51,276-29,099·······
Share of profit of equity-method investments·····0000·
Other income (expense), net6,92213,027-7,46366,331-27,036r-5,941-3,193-24,70526,643·
Total non-operating income (expense)-24,475-37,832-29,741-24,198r-53,203r-19,048-13,215-45,431-3·
Income before income taxes682,538126,350-68,456-63,4493,63662,672-358,025-65,73539,923·
Income tax expense96,66667,45035,15614,65834,95837,045-11,129-16,78028,998·
Income from continuing operations585,87258,900-103,612-78,107-31,32225,627-346,896-48,95510,925·
Income from discontinued operations····005,693550-12,244·
Net income including non-controlling interests·····25,627-346,896-48,95510,925·
Net income585,87258,900-103,612-78,107-31,32225,627-341,203-48,405-1,319·
Earnings per share, basic0.960.15-0.30-0.28-0.130.11-1.56-0.26-0.01·
Earnings per share, diluted0.950.15-0.30-0.28-0.130.11-1.56-0.26-0.01·
Weighted average shares, basic607,201391,709343,059275,178250,044240,803218,812188,606180,096·
Weighted average shares, diluted614,666397,422343,059275,178250,044242,549218,812188,606184,144·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton CDE · research, not advice