Company Analysis

COPT Defense Properties (CDP)

NYSE: CDP · Real Estate Investment Trusts · Columbia, MD · filing with the SEC since 1996
Grade5.6
◀ Past 5.8● Present 5.4▶ Future 5.5

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 20, 2026Feb 21, 2025Feb 22, 2024Feb 24, 2023Feb 22, 2022Feb 12, 2021Feb 19, 2020Feb 21, 2019Feb 16, 2018Feb 17, 2017
Revenue763,923753,267684,982739,030664,446582,354r611,821r578,112612,820574,328
Cost of revenue····104,05367,615109,96258,32699,61845,481
Selling, general and administrative47,84047,03842,76938,991r40,774r33,00135,40228,90030,83736,553
Total costs and expenses533,555539,944749,317557,614495,747423,918r460,389r433,584476,983521,918
Operating income········135,83752,410
Interest expense86,66082,15171,14261,17465,39867,93771,05275,385··
Share of profit of equity-method investments2,806397-2611,7431,0931,8251,6332,6971,490r752r
Other income (expense), net10,68312,66112,5879,0709,007·····
Income before income taxes157,675143,833-73,498147,95377,27299,129r193,504r75,58374,549r33,260r
Income tax expense947288588447145353-217-3631,098244
Income from continuing operations·143,942-74,347149,24978,220100,601195,354r78,64374,941r33,768r
Income from discontinued operations·0029,5733,3582,2774,650·00
Net income including non-controlling interests159,534143,942-74,347178,82281,578102,878200,00478,64374,941r33,768r
Net income·····97,374191,69272,30168,745r28,890r
Preferred dividends······006,21914,297
Net income to common shareholders151,693138,419-74,668··96,943191,03671,839r55,230r14,576r
Earnings per share, basic1.351.23-0.671.540.680.871.720.690.56r0.15r
Earnings per share, diluted1.341.23-0.671.530.680.871.710.690.56r0.15r
Earnings per share, basic and diluted········0.560.15
Weighted average shares, basic112,516112,296112,178112,073111,960111,788111,196103,94698,96994,502
Weighted average shares, diluted113,304112,899112,178112,620112,418112,076111,623104,12599,15594,594r
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfServices
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton CDP · research, not advice