Company Analysis

Cadiz, Inc. (CDZIP)

Nasdaq: CDZIP · Water Supply · Los Angeles, CA · filing with the SEC since 1994
Grade4.2
◀ Past 6.1● Present 2.3▶ Future 5.5
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 31, 2026Mar 28, 2025Mar 28, 2024Mar 30, 2023Mar 29, 2022Mar 26, 2021Mar 13, 2020Mar 18, 2019Mar 14, 2018Mar 16, 2017
Revenue16,3139,6081,9911,501564541441440437412
For lenders
Net interest income········-17,719-14,875
Cost of revenue11,1637,2982,8872,0670·····
General and administrative29,48424,34518,79715,34217,65311,91412,16511,40212,8039,330
Total costs and expenses41,91132,85722,93118,06318,07612,29512,43011,66013,0779,622
Operating income-25,598-23,249-20,940-16,562-17,512-11,754-11,989-11,220-12,640-9,210
Interest expense8,5807,8804,9448,26311,38611,52617,07215,27017,770·
Interest and investment income····03322622351·
Share of profit of equity-method investments·0040-942-2,169-490···
Income before income taxes-34,140-31,129-31,435-24,825-30,297-35,641-29,032-26,267-33,860-26,335
Income tax expense11111171076644
Net income-34,151-31,140-31,446-24,792-31,249-37,817-29,528-26,273-33,864-26,339
Preferred dividends5,0835,1065,1065,1062,7370····
Net income to common shareholders-39,234-36,246-36,552-29,898-33,986-37,817····
Earnings per share, basic-0.48-0.53-0.56-0.60-0.84·····
Earnings per share, basic and diluted····-0.84-1.11-1.11-1.09-1.50-1.41
Weighted average shares, diluted·····34,188,000b26,549,000rb23,998,00022,535,00018,719,000
Weighted average shares, basic and diluted····40,56134,188····
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton CDZIP · research, not advice