Company Analysis

Celanese Corporation (CE)

NYSE: CE · Plastic Material, Synth Resin/Rubber, Cellulos (No Glass) · Irving, TX · filing with the SEC since 2004
Grade3.0
◀ Past 4.2● Present 2.8▶ Future 2.0

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 24, 2026Feb 21, 2025Feb 23, 2024Feb 24, 2023Feb 10, 2022Feb 11, 2021Feb 6, 2020Feb 7, 2019Feb 9, 2018Feb 10, 2017
Revenue9,54410,268r10,926r9,6738,5375,6556,2977,1556,1405,389
Cost of revenue7,5927,932r8,343r7,2935,8554,3624,6915,1834,629r3,984
Gross profit1,9522,336r2,583r2,3802,6821,2931,6061,9721,511r1,405
Research and development1251301461128674677273r78
Selling, general and administrative8991,033r1,077r824633482483546496r378r
Operating income-786-720r1,665r1,3781,9466648341,334857r934r
Interest expense70167672040591109115125122120
Interest and investment income24333969866622
Share of profit of equity-method investments127196102220146134182233183155
Other income (expense), net740259-55-883-2
Income before income taxes-1,220-1,019r1,161r1,4212,2482,2519881,5101,0751,030
Income tax expense-90507r-795r-489330247124292213122
Income from continuing operations-1,144-1,534r1,952r1,9021,9121,9978581,212856902
Income from discontinued operations-21-8-9-8-22-12-6-5-13-2
Net income including non-controlling interests-1,151-1,534r1,947r1,9021,8961,9928581,213849906
Net income to non-controlling interests14848676666
Net income-1,165-1,542r1,943r1,8941,8901,9858521,207843900
Earnings per share, basic-10.64-14.11r17.85r17.4816.9916.856.888.996.116.21
Earnings per share, diluted-10.64-14.11r17.76r17.3416.8616.756.848.916.096.18
Weighted average shares, basic109,530,303109,273,779108,848,962108,380,082111,224,017117,817,445123,925,697134,305,269137,902,667144,939,433
Weighted average shares, diluted109,530,303109,273,779109,379,664109,235,376112,084,412118,481,376124,651,759135,416,858138,317,395145,668,181
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton CE · research, not advice