Company Analysis

Capstone Energy Plus, Inc. (CEPL)

Nasdaq: CEPL · Engines & Turbines · Van Nuys, CA · filing with the SEC since 2000
Grade2.6
◀ Past 0.8● Present 2.3▶ Future 4.7
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in March.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingMar 31, 2026Mar 31, 2025Mar 31, 2024Mar 31, 2023Mar 31, 2022Mar 31, 2021Mar 31, 2020Mar 31, 2019Mar 31, 2018Mar 31, 2017
Report filedJun 25, 2026Jun 27, 2025Sep 27, 2024Jun 13, 2024Jul 14, 2022Jun 14, 2021Jun 29, 2020Jun 11, 2019Jun 7, 2018Jun 13, 2017
Revenue89,24269,84979,788r73,88263,964r67,607r68,92683,41282,83777,169
Cost of revenue72,13362,26676,93564,81858,323r63,122r59,89573,96067,85675,380
Gross profit33,87123,29814,2849,0645,641r4,485r9,0319,45214,9811,789
Research and development3,6212,6672,4632,3763,3592,4173,6493,6004,0405,388
Selling, general and administrative26,85826,20532,17525,14822,242r18,39122,21120,95819,60920,651
Total operating expenses30,47928,87234,63827,52425,601r20,80825,86024,55823,64926,039
Operating income3,392-5,574-20,354-18,460-19,960r-16,323r-16,829-15,106-8,668-24,250
Interest expense4,1473,9445,5296,1635,0045,1565,1981,502606536
Interest and investment income24218611014121308·931
Other income (expense), net3,2842,317674-336424,993133-43-2-49r
Income before income taxes2,771-7,0157,406-24,515-22,351r-20,738r-21,886-16,651-10,008-25,225r
Income tax expense-5417514719191281819
Net income including non-controlling interests2,825-7,1907,392-24,522-22,370r-20,757r-21,898-16,659-10,026-25,244
Net income2,825-7,1907,392-24,522-22,370r-20,757r-21,898-16,659-10,026-25,244r
Net income to common shareholders-66,781-7,190·-24,619-22,370r-20,772r-21,985-16,659··
Earnings per share, basic-3.21-0.380.39-1.43-1.52r-1.84r····
Earnings per share, diluted-3.21-0.380.39-1.43-1.52r-1.84r····
Earnings per share, basic and diluted·····-1.63-2.70-2.49r-0.20-0.79r
Weighted average shares, basic20,83319,05618,75317,20614,72711,280····
Weighted average shares, diluted20,83319,05618,75317,20614,72711,280····
Weighted average shares, basic and diluted·····11,2808,1506,700r51,33932,074
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-20 reverse split of Nov 2015.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:Revenues
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton CEPL · research, not advice