Company Analysis

Cemtrex Inc. (CETX)

Nasdaq: CETX · Construction - Special Trade Contractors · Brooklyn, NY · filing with the SEC since 2008
Grade4.1
◀ Past 3.2● Present 4.4▶ Future 5.0
2 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in September.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingSep 30, 2025Sep 30, 2024Sep 30, 2023Sep 30, 2022Sep 30, 2021Sep 30, 2020Sep 30, 2019Sep 30, 2018Sep 30, 2017Sep 30, 2016
Report filedDec 29, 2025Dec 30, 2024Dec 28, 2023Dec 28, 2022Jan 21, 2022Jan 5, 2021Jan 14, 2020Jan 11, 2019Dec 13, 2017Sep 7, 2018
Revenue76,488,08866,863,88459,368,56245,026,780r43,130,93443,518,38439,265,04122,641,417r120,628,20093,704,560
Cost of revenue44,199,56239,385,68033,682,73628,460,852r26,162,58225,897,181r23,702,36714,425,463r80,714,64864,490,890
Gross profit32,288,52627,478,20425,685,82616,565,928r16,968,35217,621,203r15,562,6748,215,954r39,913,55229,213,670
Research and development2,353,1403,357,4553,267,9944,444,488r3,171,6761,827,2861,481,8795,558,682··
Selling, general and administrative28,188,48527,585,17322,903,26521,182,457······
General and administrative29,425,56028,860,01923,929,34022,934,555r22,538,49620,363,728r21,528,14515,207,580r34,797,87424,149,772
Total operating expenses31,778,70032,747,94927,197,33430,695,043r25,710,17222,191,014r23,010,02420,766,262r34,797,87424,149,772
Operating income509,826-5,269,745-1,511,508-14,129,115r-8,741,820-4,569,811r-7,447,350-12,550,308r5,115,6785,063,898
Interest expense2,110,7262,169,4694,966,2983,878,703r2,921,3454,607,4534,785,506800,398r923,952673,612
Share of profit of equity-method investments······-342,776-1,214,659··
Other income (expense), net159,027-622,558476,6937,180,738r8,758,2121,821,029-62,705676,547r313,837·
Total non-operating income (expense)-27,823,914-2,206,604-4,489,6053,302,035r9,511,032-2,786,424-5,190,987-1,338,510r-610,1151,020,319
Income before income taxes-27,314,088-7,476,349-6,001,113-10,827,080r769,212-7,356,235-12,638,337-13,888,818r4,505,5636,084,217
Income tax expense734,880202,280394,272-209,345r375,4342,073,835-1,335,584-2,861,672r-115,648r1,090,172
Income from continuing operations-28,048,968-7,678,629-6,395,385-10,617,735r393,778-9,430,070-11,302,753-11,027,146··
Income from discontinued operations-243,55243,124-2,838,053-2,674,507-8,280,047-812,895-10,559,9631,786,737··
Net income including non-controlling interests-28,292,520-7,635,505-9,233,438-13,292,242-7,886,269-10,242,965r-21,862,716-9,240,409··
Net income to non-controlling interests-180,152-406,014-36,563-271,284-78,274227,116502,225···
Net income-28,112,368-7,229,491-9,196,875-13,020,958-7,807,995-10,470,081r-22,364,941-9,240,4094,389,9154,994,045
Preferred dividends·····3,171,2301,965,500915,0801,200,871·
Net income to common shareholders·····-10,242,965r-24,330,441-10,155,4893,189,0444,994,045
Earnings per share, basic····10.50b-525.00b·-3,780.00b1,344.00b2,478.00b
Earnings per share, diluted····10.50b-525.00b·-3,780.00b1,302.00b2,436.00b
Weighted average shares, basic132,39627,240r28rb47,299rb36,022b18,308b4,319b2,675rb2,384b2,010b
Weighted average shares, diluted132,39627,240r414r47,299rb36,022b18,308b4,319b2,675rb2,423b2,043b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-15 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton CETX · research, not advice