Company Analysis

CF Bankshares Inc. (CFBK)

Nasdaq: CFBK · National Commercial Banks · Columbus, OH · filing with the SEC since 1998
Grade4.4
◀ Past 4.9● Present 4.6▶ Future 3.4

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 12, 2026Mar 14, 2025Mar 29, 2024Mar 31, 2023Mar 16, 2022Mar 23, 2021Mar 16, 2020Mar 15, 2019Mar 15, 2018Mar 15, 2017
For lenders
Interest and dividend income119,995118,389108,27967,76452,34842,38635,10424,88617,20714,409
Interest expense on deposits and borrowings64,97271,74560,63918,974······
Net interest income55,02346,64447,64048,79042,03927,80821,70017,88913,67311,313
Provision for credit losses8,2476,7372,317787-1,60010,915···230
Net interest income after provision46,77639,90745,32348,00343,63916,89321,70017,88913,67311,083
Noninterest income5,9275,1754,0313,21011,64059,99311,7202,7167431,177
Noninterest expense31,17628,93828,36928,62132,46140,60321,37915,27510,9559,823
Interest expense··60,63918,97410,30914,57813,4046,9973,5343,096
Income before income taxes21,52716,14420,98522,59222,81836,28312,0415,3303,4612,437
Income tax expense3,9862,7574,0484,4284,3656,6752,4401,0572,115810
Net income17,54113,38716,93718,16418,45329,6089,6014,2731,3461,627
Net income to common shareholders17,00113,02616,93718,16418,45327,3289,3904,335680770
Earnings per share, basic2.702.082.642.842.844.532.051.020.21r0.275b
Earnings per share, diluted2.692.062.632.782.774.472.031.000.19r0.275b
Weighted average shares, basic6,290,0726,274,5716,421,0886,397,0536,508,1566,029,0974,581,4654,260,617··
Weighted average shares, diluted6,331,7996,308,9926,447,4476,535,1606,650,4476,106,9874,628,5644,343,7303,506,609r2,919,824b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the change of share basis of Sep 2019.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Interest and dividend income what its loans and securities earnedus-gaap:InterestAndDividendIncomeOperating
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses
us-gaap:ProvisionForLoanAndLeaseLosses
Net interest income after provision interest income left after the provisionus-gaap:InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest income fees and other income that is not interestus-gaap:NoninterestIncome
Noninterest expense salaries, buildings and the other costs of running the bankus-gaap:NoninterestExpense
Interest expense what its borrowing costus-gaap:InterestExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton CFBK · research, not advice