Company Analysis

The Carlyle Group Inc. (CG)

Nasdaq: CG · Investment Advice · Washington, DC · filing with the SEC since 2011
Grade4.3
◀ Past 4.3● Present 4.5▶ Future 3.9

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 27, 2026Feb 27, 2025Feb 22, 2024Feb 9, 2023Feb 10, 2022Feb 11, 2021Feb 12, 2020Feb 13, 2019Feb 15, 2018Feb 16, 2017
Revenue4,779.85,425.82,963.94,438.78,782.12,934.63,377.02,427.23,676.22,274.3
For lenders
Interest and dividend income215.7218.2212.1135.990.789.697.3101.336.723.9
Interest and investment income577.2577.6512.4282.3231.3211.6192.3207.2167.3140.4
Cost of revenue········64.431.3
General and administrative···575.8431.7349.3494.4460.7276.8521.1
Total costs and expenses3,738.54,056.13,571.72,824.74,757.12,333.32,119.72,071.52,632.32,242.1
Interest expense123.9121.0123.8110.4113.394.082.182.265.561.3
Share of profit of equity-method investments········226.4150.6
Other income (expense), net0.20.3-0.2-1.0-1.57.2-1.3-1.171.411.2
Income before income taxes1,159.21,393.7-600.91,572.54,027.5580.01,233.4360.21,132.345.3
Income tax expense214.5302.6-104.2287.8982.3197.249.031.3124.930.0
Net income including non-controlling interests944.71,091.1-496.71,284.73,045.2382.81,184.4328.91,007.415.3
Net income to non-controlling interests136.070.7111.759.770.534.636.633.972.541.0
Net income808.71,020.4-608.41,225.02,974.7348.2380.9116.5244.16.4
Net income to common shareholders808.71,020.4-608.41,225.02,974.7348.2345.392.9238.16.4
Earnings per share, basic2.252.85-1.683.398.370.993.050.892.580.08
Earnings per share, diluted2.182.77-1.683.358.200.972.820.822.38-0.08
Weighted average shares, basic359,681,070358,584,203361,395,823361,278,064355,241,653350,464,315113,082,733104,198,08992,136,95982,714,178
Weighted average shares, diluted370,914,035368,024,612361,395,823365,707,722362,574,564358,393,802122,632,889113,389,443100,082,548308,522,990
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestAndDividendIncomeOperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Interest expense what its borrowing costus-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton CG · research, not advice