Chagee Holdings Limited (CHA)
Nasdaq: CHA · Retail-Eating & Drinking Places · filing with the SEC since 2024
Income statement, as filed
In thousands of Chinese yuan (CNY), as filed; per-share figures in Chinese yuan; share counts. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Report filed | Apr 29, 2026 | · | · |
| Revenue | 12,907,407 | 12,405,582 | 4,640,171 |
| For lenders | |||
| Provision for credit losses | 29 | 6,958 | 4,101 |
| Research and development | 268,500 | 193,500 | 11,500 |
| Sales and marketing | 1,362,504 | 1,108,911 | 261,563 |
| General and administrative | 2,450,379 | 1,113,387 | 363,099 |
| Total costs and expenses | 11,560,170 | 9,518,983 | 3,566,068 |
| Operating income | 1,347,237 | 2,886,599 | 1,074,103 |
| Share of profit of equity-method investments | 1,969 | 403 | · |
| Other income (expense), net | 123,355 | 118,193 | 20,691 |
| Income before income taxes | 1,618,086 | 3,042,098 | 1,006,327 |
| Income tax expense | 431,741 | 527,507 | 203,761 |
| Net income including non-controlling interests | 1,186,345 | 2,514,591 | 802,566 |
| Net income to non-controlling interests | 15,196 | 17,368 | 1,663 |
| Net income | 1,171,149 | 2,516,114 | 800,903 |
| Net income to common shareholders | 1,018,580 | 1,435,150 | 526,944 |
| Earnings per share, basic | 6.27 | 14.26 | 5.04 |
| Earnings per share, diluted | 6.18 | 14.26 | 4.98 |
| Weighted average shares, basic | 162,470,727 | 100,628,189 | 104,465,049 |
| Weighted average shares, diluted | 164,714,666 | 100,628,189 | 152,731,792 |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTaxProvision for credit losses set aside for loans that may not be repaid
us-gaap:ProvisionForLoanLeaseAndOtherLossesResearch and development spent on inventing what it sells next
us-gaap:ResearchAndDevelopmentExpenseSales and marketing the cost of finding and serving customers
us-gaap:SellingAndMarketingExpenseGeneral and administrative the cost of running the company itself
us-gaap:GeneralAndAdministrativeExpenseTotal costs and expenses every operating cost, the cost of revenue included
us-gaap:OperatingCostsAndExpensesOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossShare of profit of equity-method investments its share of companies it partly owns
us-gaap:IncomeLossFromEquityMethodInvestmentsOther income (expense), net gains and costs outside the business
us-gaap:OtherNonoperatingIncomeExpenseIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestIncome tax expense tax charged on the period's profit
us-gaap:IncomeTaxExpenseBenefitNet income including non-controlling interests the whole group's profit, minority holders' share included
us-gaap:ProfitLossNet income to non-controlling interests the share that belongs to minority holders
us-gaap:NetIncomeLossAttributableToNoncontrollingInterestNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLossNet income to common shareholders what is left for common shareholders
us-gaap:NetIncomeLossAvailableToCommonStockholdersBasicEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding