Company Analysis

Change Agents Corporation (CHGA)

Nasdaq: CHGA · Services-Computer Programming Services · Freehold, NJ · filing with the SEC since 2015
Grade3.5
◀ Past 3.0● Present 2.3▶ Future 4.9
2 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 30, 2026Mar 31, 2025Apr 15, 2024Mar 30, 2023Mar 30, 2022Mar 30, 2021Apr 6, 2020Mar 26, 2019Mar 13, 2018Mar 28, 2017
Revenue·1,333,4031,255,6811,202,1691,390,9721,377,7621,546,3051,562,2861,077,550616,446
For lenders
Net interest income·······4,3141,370575
Gross profit···272,728414,518390,203339,913388,014r49,789-543,380r
Research and development·035,399158,228121,323883,8551,781,86939,061··
Total operating expenses·1,065,5741,017,493929,441r9,248,34812,844,22219,717,1438,019,1494,125,626466,447
Total costs and expenses7,984,0363,994,662r7,420,2249,065,623r3,276987,5591,206,3921,174,272829,78773,066
Operating income-7,591,359-4,841,250r-15,753,683-8,792,895-8,833,830-12,454,019-19,377,230-7,631,135-3,877,86376,933
Interest expense1,456,6941,659,745r1,351,502176,000··33,714314,653138,110·
Share of profit of equity-method investments392,677-846,588-8,589,822-41,863-60,463-51,673-55,776-52,969··
Other income (expense), net67,554-74,180-324223,759r-56,192-56,6571,389,977r-421,161··
Total non-operating income (expense)-9,927,514-2,198,354r-953,327-3,137,952r-9,090,499·····
Income before income taxes-17,518,873-7,039,604r-16,707,010-11,930,847-9,090,499-12,679,438-18,070,161-8,052,296-4,049,64577,508
Income tax expense·········21,927
Income from continuing operations-17,518,873-7,039,604·-11,930,847-9,090,499-12,679,438····
Income from discontinued operations-742,103-863,790········
Net income including non-controlling interests-18,260,976-7,903,394-16,707,010-11,930,847-9,090,499-12,679,438-18,070,161-8,052,296··
Net income to non-controlling interests····-9,090,499-12,679,438·-278,174-585,360·
Net income-18,260,976-7,903,394-16,707,010-11,930,847-9,090,499-12,679,438-18,070,161-8,052,296-4,049,64555,581
Net income to common shareholders-18,098,503-7,903,394-16,707,010-11,930,847r60,46351,673r-18,070,161-7,774,122-3,464,28555,581
Earnings per share, basic-5.64-8.44-23.80r-19.20b-16.05b·····
Earnings per share, diluted-5.64-8.44-23.80r-19.20b-16.05b·····
Weighted average shares, basic3,210,779936,614701,932r621,907b566,074b·····
Weighted average shares, diluted3,210,779936,614701,932r621,907b566,074b·····
Weighted average shares, basic and diluted····5,660,735b5,300,543b5,007,793b4,800,272b4,335,565b3,409,298b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-15 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
us-gaap:ResearchAndDevelopmentExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:OperatingCostsAndExpenses
us-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
us-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton CHGA · research, not advice