Company Analysis

Chegg, Inc. (CHGG)

NYSE: CHGG · Services-Educational Services · San Francisco, CA · filing with the SEC since 2006
Grade3.6
◀ Past 3.2● Present 3.6▶ Future 4.0

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 9, 2026Feb 24, 2025Feb 20, 2024Feb 21, 2023Feb 22, 2022Feb 22, 2021Feb 20, 2020Feb 25, 2019Feb 26, 2018Feb 23, 2017
Revenue376,908617,574716,295766,897776,265644,338410,926321,084255,066254,090
For lenders
Net interest income··-3,773-6,040-6,896-66,297-44,851-11,225-74-171
Cost of revenue152,151180,927225,941197,396254,904205,41792,18279,99680,175119,601
Gross profit224,757436,647490,354569,501521,361438,921318,744241,088174,891134,489
Research and development93,453170,431191,705196,637178,821170,905139,772114,29181,92666,331
Sales and marketing68,754108,329126,591147,660105,41481,91463,56954,71451,24053,949
General and administrative177,406217,756236,183r216,247159,019129,34997,586r77,71464,41155,372
Total operating expenses341,6131,173,755558,079560,544443,254382,168300,927247,308193,858174,559
Operating income-116,856-737,108-67,7258,95778,10756,75317,817-6,220-18,967-40,070
Interest expense5902,5903,7736,040······
Interest income (expense), net8,81528,05037,41112,4316,70012,78319,586···
Other income (expense), net17,30451,332121,810101,029-65,4728,68320,0633,987560-297
Total non-operating income (expense)16,71448,742118,03794,989-72,368-57,614-24,788-7,238486-468
Income before income taxes-100,142-688,36650,312103,9465,739-861-6,971-13,458-18,481-40,538
Income tax expense3,279148,70232,132-162,6927,1975,3602,6341,4301,8021,707
Net income-103,421-837,06818,180266,638-1,458-6,221-9,605-14,888-20,283-42,245
Earnings per share, basic-0.96-8.100.162.09-0.01-0.05-0.08···
Earnings per share, diluted-0.96-8.10-0.341.34-0.01-0.05-0.08···
Earnings per share, basic and diluted·····-0.05-0.08-0.13-0.20-0.47
Weighted average shares, basic107,484103,300116,504127,557141,262125,367119,204··90,534
Weighted average shares, diluted107,484103,300128,569149,859141,262125,367119,204···
Weighted average shares, basic and diluted·····125,367119,204113,251100,02290,534
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:SalesRevenueNet
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton CHGG · research, not advice