Company Analysis

Chewy, Inc. (CHWY)

NYSE: CHWY · Retail-Catalog & Mail-Order Houses · Plantation, FL · filing with the SEC since 2019
Grade6.1
◀ Past 7.8● Present 6.5▶ Future 4.1

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in February.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2019FY 2018
Period endingFeb 1, 2026Feb 2, 2025Jan 28, 2024Jan 29, 2023Jan 30, 2022Jan 31, 2021Feb 2, 2020Feb 3, 2019Jan 28, 2018
Report filedMar 25, 2026Mar 26, 2025Mar 20, 2024Mar 22, 2023Mar 29, 2022Mar 30, 2021Apr 2, 2020··
Revenue12,601,50011,861,300r11,147,700r10,119,000r8,967,407r7,146,2644,846,7433,532,8372,104,287
Cost of revenue8,847,6008,393,600r7,986,200r7,284,505r6,581,936r5,325,4573,702,6832,818,0321,736,737
Gross profit3,753,9003,467,700r3,161,500r2,834,495r2,385,471r1,820,8071,144,060714,805367,550
Selling, general and administrative2,674,7002,551,000r2,442,700r2,128,688r1,840,135r1,397,969969,890589,507451,673
Total operating expenses3,499,6003,355,100r3,185,100r2,778,074r2,459,037r1,911,2711,396,786982,571705,401
Operating income254,300112,600r-23,600r56,421r-73,566r-90,464-252,726-267,766-337,851
Interest expense4,6005,5003,6002,575r2,164r2,168···
Interest and investment income19,80040,600r62,100r11,865523146···
Interest income (expense), net15,20035,100r58,500r9,290r-1,641r-2,022356-124-206
Other income (expense), net-6,2004,000r13,400r-13,16600···
Income before income taxes263,300151,700r48,300r52,545r-75,207r-92,486-252,370-267,890-338,057
Income tax expense40,500-241,000r8,700r2,64600000
Net income222,800392,700r39,600r49,899r-75,207r-92,486-252,370-267,890-338,057
Net income to common shareholders······-252,370-267,890-699,577
Earnings per share, basic0.540.930.090.12-0.18-0.23-0.63··
Earnings per share, diluted0.520.910.090.12-0.18-0.23-0.63··
Earnings per share, basic and diluted·····-0.23-0.63-0.68-2.67
Weighted average shares, basic414,100421,400r429,400r422,331417,218407,240398,256··
Weighted average shares, diluted425,800431,000r432,000r427,770417,218407,240398,256··
Weighted average shares, basic and diluted·····407,240398,256393,000262,200
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton CHWY · research, not advice