Company Analysis

The Cigna Group (CI)

NYSE: CI · Hospital & Medical Service Plans · Bloomfield, CT · filing with the SEC since 2018
Grade6.1
◀ Past 6.9● Present 6.0▶ Future 4.8

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 26, 2026Feb 27, 2025Feb 29, 2024Feb 23, 2023Feb 24, 2022Feb 25, 2021Feb 27, 2020Feb 28, 2019··
Revenue274,900247,121195,265180,518r174,069r160,401153,56648,65041,80639,838
For insurers
Premiums earned40,26145,99644,23739,916r41,15442,62739,71436,11332,49130,824
Net investment income1,0469731,1661,1551,5491,2441,3901,4801,2261,147
Benefits, claims and losses34,34938,64836,28732,184r33,565r32,71030,81927,52825,26324,341
Total benefits, losses and expenses265,700237,704186,729172,068r166,128r152,248145,48944,49037,86436,750
Cost of revenue214,991182,509133,801124,834117,553103,48497,6684,7932,4562,468
Selling, general and administrative14,61714,84414,82213,174r13,012r14,07214,05311,93410,0309,790
Operating income9,2009,4178,5368,450r7,941r8,1538,0774,1603,9423,088
Interest expense1,4001,5001,4001,3001,3001,4001,600507243251
Other income (expense), net-1,408-1,435-1,446-1,228-1,208-1,438-1,682-498-252-278
Income before income taxes7,7815,2695,5138,397r6,790r10,8686,5703,5813,6062,979
Income tax expense1,4931,4911411,615r1,370r2,3791,4509351,3741,136
Net income including non-controlling interests6,2883,7785,3726,782r5,420r8,4895,1202,6462,2321,843
Net income to non-controlling interests331344208785031169-5-24
Net income5,9573,4345,164·······
Net income to common shareholders·3,4345,1646,704r5,370r8,4585,1042,6372,2371,867
Earnings per share, basic22.3312.2517.5721.66r15.89r23.1713.5810.698.927.31
Earnings per share, diluted22.1812.1217.3921.41r15.75r22.9613.4410.548.777.19
Weighted average shares, diluted268,563283,218296,882313,065340,966368,389379,817250,225255,072259,647
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Premiums earned insurance premiums earned in the periodus-gaap:PremiumsEarnedNet
Net investment income what its investments earnedus-gaap:NetInvestmentIncome
Benefits, claims and losses what it paid or set aside for claimsus-gaap:PolicyholderBenefitsAndClaimsIncurredNet
Total benefits, losses and expenses claims and every other cost togetherus-gaap:BenefitsLossesAndExpenses
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton CI · research, not advice