Company Analysis

CI&T Inc (CINT)

NYSE: CINT · Services-Computer Programming Services · Ugland House - Grand Cayman, KY · filing with the SEC since 2021
Grade5.7
◀ Past 7.2● Present 6.1▶ Future 4.5
2 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021
Report filedMar 11, 2026Mar 28, 2025Mar 28, 2024Mar 29, 2023Apr 22, 2022
Revenue489,650438,961446,943424,105·
Cost of revenue333,084288,715297,733276,300·
Gross profit156,566150,246149,210147,805·
Sales and marketing39,31739,00734,76031,789·
General and administrative55,28053,56958,27161,322·
Total operating expenses90,98194,65592,24494,757·
Operating income65,58555,59156,96653,048·
Finance costs26,12826,82330,35948,226·
Finance income16,66615,00115,09234,001·
Net finance income (costs)-9,462-11,822-15,267-14,225·
Income before income taxes56,12343,76941,69938,823·
Income tax expense15,50314,27515,33620,116·
Net income40,62029,49426,36318,707·
Net income to shareholders40,62029,49426,36318,707·
Net income to ordinary shareholders40,62029,49426,36318,707·
Earnings per share, basic0.310.220.190.14·
Earnings per share, diluted0.300.220.190.14·
Weighted average shares, basic132,311,444135,283,813136,419,395133,186,441121,777,128
Weighted average shares, diluted133,451,642137,101,634139,148,469134,774,674125,155,798
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Sales and marketing the cost of finding and serving customersifrs-full:SellingExpense
General and administrative the cost of running the company itselfifrs-full:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherifrs-full:OperatingExpenseExcludingCostOfSales
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Net finance income (costs) interest earned less interest paid, outside the businessifrs-full:FinanceIncomeCost
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Net income to ordinary shareholders what is left for common shareholdersifrs-full:ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton CINT · research, not advice