Company Analysis

Clean Harbors, Inc (CLH)

NYSE: CLH · Hazardous Waste Management · Norwell, MA · filing with the SEC since 1994
Grade6.6
◀ Past 7.5● Present 7.0▶ Future 5.1

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 18, 2026Feb 19, 2025Feb 21, 2024Mar 1, 2023Feb 23, 2022Feb 24, 2021Feb 26, 2020Feb 27, 2019Feb 28, 2018Feb 22, 2017
Revenue6,030,8375,889,9525,409,1525,166,6053,805,5663,144,0973,412,1903,300,3032,944,9782,755,226
For lenders
Interest and dividend income······4,2272,9581,897784
Interest and investment income25,74919,43711,9304,6072,2183,4624,2272,958··
Net interest income-143,104-134,964-108,595-107,663······
Cost of revenue4,144,5994,065,7133,746,1243,543,9302,609,8372,137,7512,387,8192,305,5512,062,6731,932,857
Selling, general and administrative752,534739,629671,161627,391537,962451,044484,054503,747456,648422,015
Operating income673,372670,232612,439634,747347,887251,336229,456182,574127,77569,162
Interest income (expense), net-143,104-134,964-108,595-107,663-77,657-73,120-78,670-81,094··
Other income (expense), net5,200-1,4542,3152,472-515-2902,897-4,510-6,1196,195
Income before income taxes527,967533,443503,279537,998269,715174,550148,23994,48258,6898,716
Income tax expense136,993131,144125,423126,25466,46839,71350,49928,846-42,05048,589
Net income including non-controlling interests········100,739-39,873
Net income390,974402,299377,856411,744203,247134,83797,74065,636100,739-39,873
Net income to common shareholders390,974402,299377,856411,744203,247134,837····
Earnings per share, basic7.317.466.997.593.732.431.751.171.77-0.69
Earnings per share, diluted7.287.426.957.563.712.421.741.161.76-0.69
Weighted average shares, basic53,50953,90254,07154,22354,51455,47955,84556,14857,07257,532
Weighted average shares, diluted53,71654,19954,38254,48754,76155,69056,12956,34057,20057,532
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 2-for-1 split of Mar 2012.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfRevenue
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton CLH · research, not advice